BYGGFIRMA KNUT Å AAMLID AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

12,23 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 614 000	6 491 000	8 489 000	5 965 000
Net Income	541 000	52 000	908 000	−386 000
Total Assets	6 196 000	6 027 000	5 634 000	7 084 000
Total Equity	4 425 000	3 884 000	3 832 000	2 989 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 614 000	6 491 000	8 489 000	5 965 000
Expenditure	6 921 000	6 424 000	7 326 000	6 460 000
Operating Profit	694 000	67 000	1 163 000	−495 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	1 000	1 000
Earnings Before Tax	694 000	67 000	1 164 000	−494 000
Tax	153 000	15 000	256 000	−109 000
Net Income	541 000	52 000	908 000	−386 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 994 000	4 274 000	2 238 000	4 781 000
Total Current Assets	2 202 000	1 753 000	3 396 000	2 304 000
Total Assets	6 196 000	6 027 000	5 634 000	7 084 000
Total Retained Equity	4 027 000	3 486 000	3 433 000	2 591 000
Total Equity	4 425 000	3 884 000	3 832 000	2 989 000
Total Long-Term Debt	229 000	149 000	737 000	2 919 000
Total Current Debt	1 542 000	1 994 000	1 065 000	1 176 000
Total Equity and Debt	6 196 000	6 027 000	5 634 000	7 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 470 000	6 331 000	7 420 000	5 725 000
Other Income	145 000	160 000	1 068 000	240 000
Revenue	7 614 000	6 491 000	8 489 000	5 965 000
Cost of Goods Sold	2 921 000	2 478 000	3 614 000	1 822 000
Salary Costs	3 423 000	3 325 000	2 970 000	3 772 000
Depreciation	106 000	151 000	198 000	194 000
Impairment	0	0	0	0
Expenditure	6 921 000	6 424 000	7 326 000	6 460 000
Operating Profit	694 000	67 000	1 163 000	−495 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	541 000	52 000	908 000	−386 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	48 000
Real Eastate	0	0	1 782 000	4 330 000
Machinery and Plant Facilities	62 000	19 000	0	0
Fixtures	422 000	755 000	456 000	403 000
Total Tangible Assets	484 000	774 000	2 238 000	4 733 000
Total Fiancial Fixed Assets	3 510 000	3 500 000	0	0
Total Fixed Assets	3 994 000	4 274 000	2 238 000	4 781 000
Stock	0	0	11 000	5 000
Total Investments	0	0	0	0
Cash, Bank	765 000	692 000	2 706 000	783 000
Total Current Assets	2 202 000	1 753 000	3 396 000	2 304 000
Total Assets	6 196 000	6 027 000	5 634 000	7 084 000
Total Equity	4 425 000	3 884 000	3 832 000	2 989 000
Short-Term Group Debt	0	84 000	84 000	0
Total Long-Term Debt	229 000	149 000	737 000	2 919 000
Creditors	383 000	134 000	63 000	241 000
Unpaid Taxes	624 000	738 000	551 000	507 000
Dividends	0	0	0	0
Other Current Debt	379 000	1 036 000	314 000	428 000
Total Current Debt	1 542 000	1 994 000	1 065 000	1 176 000
Total Equity and Debt	6 196 000	6 027 000	5 634 000	7 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,23 %	1,34 %	23,7 %	−12,91 %
Debt-to-Equity Ratio	0,05	0,04	0,19	0,98
Operating Profit Margin	9,11 %	1,03 %	13,7 %	−8,3 %
Current Ratio	1,43	0,88	3,19	1,96
Quick Ratio	1,43	0,88	3,22	1,97
Equity Ratio	0,71	0,64	0,68	0,42
Gross Profit Margin	61,64 %	61,82 %	57,43 %	69,46 %