HASEID AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

−1,31 %

Current Ratio

250,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	945 000	5 066 000	4 175 000	4 283 000
Net Income	−463 000	7 100 000	1 371 000	29 466 000
Total Assets	35 358 000	37 523 000	31 955 000	33 102 000
Total Equity	35 217 000	36 156 000	30 356 000	31 485 000

Income (NOK)	2022	2021	2020	2019
Revenue	945 000	5 066 000	4 175 000	4 283 000
Expenditure	1 415 000	3 322 000	2 577 000	2 294 000
Operating Profit	−471 000	1 744 000	1 598 000	1 988 000
Financial Income	8 000	5 766 000	169 000	27 964 000
Financial Costs	0	0	11 000	46 000
Financial Balance	8 000	5 766 000	158 000	27 918 000
Earnings Before Tax	−463 000	7 510 000	1 756 000	29 906 000
Tax	0	409 000	385 000	441 000
Net Income	−463 000	7 100 000	1 371 000	29 466 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	381 000	530 000	743 000
Total Current Assets	35 329 000	37 142 000	31 424 000	32 359 000
Total Assets	35 358 000	37 523 000	31 955 000	33 102 000
Total Retained Equity	35 117 000	36 056 000	30 256 000	31 385 000
Total Equity	35 217 000	36 156 000	30 356 000	31 485 000
Total Long-Term Debt	0	0	19 000	853 000
Total Current Debt	141 000	1 366 000	1 579 000	765 000
Total Equity and Debt	35 358 000	37 523 000	31 955 000	33 102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 066 000	4 071 000	4 283 000
Other Income	945 000	0	104 000	0
Revenue	945 000	5 066 000	4 175 000	4 283 000
Cost of Goods Sold	0	3 000	10 000	0
Salary Costs	487 000	2 287 000	1 581 000	1 078 000
Depreciation	209 000	205 000	198 000	208 000
Impairment	0	0	0	0
Expenditure	1 415 000	3 322 000	2 577 000	2 294 000
Operating Profit	−471 000	1 744 000	1 598 000	1 988 000
Financial Income	8 000	5 766 000	169 000	27 964 000
Financial Costs	0	0	11 000	46 000
Financial Balance	8 000	5 766 000	158 000	27 918 000
Dividends	476 000	1 300 000	2 500 000	3 500 000
Net Income	−463 000	7 100 000	1 371 000	29 466 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	15 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	379 000	528 000	726 000
Total Tangible Assets	29 000	379 000	528 000	741 000
Total Fiancial Fixed Assets	0	2 000	2 000	2 000
Total Fixed Assets	29 000	381 000	530 000	743 000
Stock	0	0	0	0
Total Investments	35 178 000	34 582 000	30 388 000	30 543 000
Cash, Bank	97 000	2 105 000	552 000	1 456 000
Total Current Assets	35 329 000	37 142 000	31 424 000	32 359 000
Total Assets	35 358 000	37 523 000	31 955 000	33 102 000
Total Equity	35 217 000	36 156 000	30 356 000	31 485 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	19 000	853 000
Creditors	0	26 000	55 000	45 000
Unpaid Taxes	5 000	532 000	113 000	23 000
Dividends	476 000	1 300 000	2 500 000	3 500 000
Other Current Debt	135 000	380 000	257 000	243 000
Total Current Debt	141 000	1 366 000	1 579 000	765 000
Total Equity and Debt	35 358 000	37 523 000	31 955 000	33 102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,31 %	19,64 %	4,52 %	93,59 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	−49,84 %	34,43 %	38,28 %	46,42 %
Current Ratio	250,56	27,19	19,9	42,3
Quick Ratio	250,56	27,19	19,9	42,3
Equity Ratio	1	0,96	0,95	0,95
Gross Profit Margin	100 %	99,94 %	99,76 %	100 %