HUSKESTUA AS

5700 VOSS

Finances

Share Ownership

Return on Equity

154,46 %

Current Ratio

1,6

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 336 000	0	356 000	698 000
Net Income	2 201 000	−181 000	−106 000	324 000
Total Assets	3 326 000	7 355 000	1 821 000	1 988 000
Total Equity	1 425 000	19 000	849 000	955 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 336 000	0	356 000	698 000
Expenditure	711 000	121 000	470 000	268 000
Operating Profit	3 052 000	−121 000	−114 000	430 000
Financial Income	3 000	2 000	1 000	0
Financial Costs	202 000	113 000	23 000	14 000
Financial Balance	−199 000	−111 000	−22 000	−14 000
Earnings Before Tax	2 852 000	−232 000	−135 000	417 000
Tax	652 000	−51 000	−30 000	93 000
Net Income	2 201 000	−181 000	−106 000	324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	7 350 000	1 716 000	1 513 000
Total Current Assets	2 926 000	5 000	106 000	475 000
Total Assets	3 326 000	7 355 000	1 821 000	1 988 000
Total Retained Equity	1 225 000	−181 000	649 000	755 000
Total Equity	1 425 000	19 000	849 000	955 000
Total Long-Term Debt	73 000	5 851 000	804 000	606 000
Total Current Debt	1 828 000	1 485 000	168 000	427 000
Total Equity and Debt	3 326 000	7 355 000	1 821 000	1 988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 300 000	0	91 000	423 000
Other Income	36 000	0	266 000	275 000
Revenue	13 336 000	0	356 000	698 000
Cost of Goods Sold	0	0	0	0
Salary Costs	256 000	0	252 000	117 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	711 000	121 000	470 000	268 000
Operating Profit	3 052 000	−121 000	−114 000	430 000
Financial Income	3 000	2 000	1 000	0
Financial Costs	202 000	113 000	23 000	14 000
Financial Balance	−199 000	−111 000	−22 000	−14 000
Dividends	795 000	0	0	100 000
Net Income	2 201 000	−181 000	−106 000	324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	7 350 000	1 716 000	1 513 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	7 350 000	1 716 000	1 513 000
Total Fiancial Fixed Assets	400 000	0	0	0
Total Fixed Assets	400 000	7 350 000	1 716 000	1 513 000
Stock	0	0	0	0
Total Investments	2 038 000	0	0	0
Cash, Bank	91 000	5 000	63 000	9 000
Total Current Assets	2 926 000	5 000	106 000	475 000
Total Assets	3 326 000	7 355 000	1 821 000	1 988 000
Total Equity	1 425 000	19 000	849 000	955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	73 000	5 851 000	804 000	606 000
Creditors	223 000	714 000	0	99 000
Unpaid Taxes	102 000	3 000	0	120 000
Dividends	795 000	0	0	100 000
Other Current Debt	97 000	769 000	168 000	35 000
Total Current Debt	1 828 000	1 485 000	168 000	427 000
Total Equity and Debt	3 326 000	7 355 000	1 821 000	1 988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	154,46 %	−952,63 %	−12,49 %	33,93 %
Debt-to-Equity Ratio	0,05	307,95	0,95	0,63
Operating Profit Margin	22,89 %	-	−32,02 %	61,6 %
Current Ratio	1,6	0	0,63	1,11
Quick Ratio	1,6	0	0,63	1,11
Equity Ratio	0,43	0	0,47	0,48
Gross Profit Margin	100 %	-	100 %	100 %