FINSE SAMFUNNSHUS AS

5719 FINSE

Finances

Return on Equity

−21,57 %

Current Ratio

0,14

Debt-to-Equity Ratio

12,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	104 000	0	0	0
Net Income	−129 000	−63 000	−58 000	−74 000
Total Assets	9 845 000	4 923 000	785 000	748 000
Total Equity	598 000	610 000	673 000	731 000

Income (NOK)	2022	2021	2020	2019
Revenue	104 000	0	0	0
Expenditure	131 000	81 000	77 000	97 000
Operating Profit	−27 000	−81 000	−77 000	−96 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	123 000	2 000	0	0
Financial Balance	−121 000	0	2 000	2 000
Earnings Before Tax	−148 000	−81 000	−74 000	−94 000
Tax	−19 000	−18 000	−16 000	−21 000
Net Income	−129 000	−63 000	−58 000	−74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 597 000	4 814 000	474 000	241 000
Total Current Assets	248 000	109 000	311 000	506 000
Total Assets	9 845 000	4 923 000	785 000	748 000
Total Retained Equity	−156 000	−143 000	−81 000	−23 000
Total Equity	598 000	610 000	673 000	731 000
Total Long-Term Debt	7 427 000	3 000 000	0	0
Total Current Debt	1 821 000	1 313 000	112 000	17 000
Total Equity and Debt	9 845 000	4 923 000	785 000	748 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	104 000	0	0	0
Revenue	104 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	131 000	81 000	77 000	97 000
Operating Profit	−27 000	−81 000	−77 000	−96 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	123 000	2 000	0	0
Financial Balance	−121 000	0	2 000	2 000
Dividends	0	0	0	0
Net Income	−129 000	−63 000	−58 000	−74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	58 000	40 000	24 000
Real Eastate	9 214 000	4 756 000	434 000	217 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	339 000	0	0	0
Total Tangible Assets	9 553 000	4 756 000	434 000	217 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 597 000	4 814 000	474 000	241 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	241 000	101 000	87 000	44 000
Total Current Assets	248 000	109 000	311 000	506 000
Total Assets	9 845 000	4 923 000	785 000	748 000
Total Equity	598 000	610 000	673 000	731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 427 000	3 000 000	0	0
Creditors	417 000	218 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 404 000	1 095 000	112 000	0
Total Current Debt	1 821 000	1 313 000	112 000	17 000
Total Equity and Debt	9 845 000	4 923 000	785 000	748 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,57 %	−10,33 %	−8,62 %	−10,12 %
Debt-to-Equity Ratio	12,42	4,92	0	0
Operating Profit Margin	−25,96 %	-	-	-
Current Ratio	0,14	0,08	2,78	29,76
Quick Ratio	0,14	0,08	2,78	29,76
Equity Ratio	0,06	0,12	0,86	0,98
Gross Profit Margin	100 %	-	-	-