BAKER HJELLE AS

5725 VAKSDAL

Finances

Share Ownership

Return on Equity

−0,66 %

Current Ratio

27,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000	0	71 000	662 000
Net Income	−15 000	−21 000	17 000	1 142 000
Total Assets	2 354 000	2 327 000	2 372 000	2 462 000
Total Equity	2 276 000	2 291 000	2 312 000	2 295 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000	0	71 000	662 000
Expenditure	28 000	27 000	50 000	49 000
Operating Profit	−21 000	−27 000	20 000	613 000
Financial Income	0	0	1 000	26 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	26 000
Earnings Before Tax	−21 000	−27 000	21 000	638 000
Tax	−6 000	−6 000	5 000	−503 000
Net Income	−15 000	−21 000	17 000	1 142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	201 000	201 000	203 000	221 000
Total Current Assets	2 153 000	2 125 000	2 170 000	2 241 000
Total Assets	2 354 000	2 327 000	2 372 000	2 462 000
Total Retained Equity	−1 366 000	−1 351 000	−1 330 000	−1 346 000
Total Equity	2 276 000	2 291 000	2 312 000	2 295 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	36 000	61 000	167 000
Total Equity and Debt	2 354 000	2 327 000	2 372 000	2 462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 000	0	71 000	662 000
Revenue	7 000	0	71 000	662 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	14 000	18 000
Impairment	0	0	0	0
Expenditure	28 000	27 000	50 000	49 000
Operating Profit	−21 000	−27 000	20 000	613 000
Financial Income	0	0	1 000	26 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	26 000
Dividends	0	0	0	0
Net Income	−15 000	−21 000	17 000	1 142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	59 000	59 000	61 000	72 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	142 000	142 000	142 000	149 000
Total Tangible Assets	142 000	142 000	142 000	149 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	201 000	201 000	203 000	221 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	1 000	9 000	2 000
Total Current Assets	2 153 000	2 125 000	2 170 000	2 241 000
Total Assets	2 354 000	2 327 000	2 372 000	2 462 000
Total Equity	2 276 000	2 291 000	2 312 000	2 295 000
Short-Term Group Debt	0	0	0	42 000
Total Long-Term Debt	0	0	0	0
Creditors	78 000	36 000	61 000	116 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	78 000	36 000	61 000	167 000
Total Equity and Debt	2 354 000	2 327 000	2 372 000	2 462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,66 %	−0,92 %	0,74 %	49,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−300 %	-	28,17 %	92,6 %
Current Ratio	27,6	59,03	35,57	13,42
Quick Ratio	27,6	59,03	35,57	13,42
Equity Ratio	0,97	0,98	0,97	0,93
Gross Profit Margin	100 %	-	100 %	100 %