company

SAMEIET PARKVEIEN 2

0663 OSLO

Finances

Share Ownership

Return on Equity

15,99 %

Current Ratio

3,44

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	583 000	550 000	517 000	517 000
Net Income	55 000	−23 000	−95 000	106 000
Total Assets	485 000	522 000	429 000	520 000
Total Equity	344 000	289 000	312 000	407 000

Income (NOK)	2022	2021	2020	2019
Revenue	583 000	550 000	517 000	517 000
Expenditure	543 000	586 000	612 000	413 000
Operating Profit	40 000	−36 000	−95 000	104 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	15 000	13 000	1 000	3 000
Financial Balance	−12 000	−13 000	0	0
Earnings Before Tax	31 000	−48 000	−95 000	106 000
Tax	0	0	0	0
Net Income	55 000	−23 000	−95 000	106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	485 000	522 000	429 000	520 000
Total Assets	485 000	522 000	429 000	520 000
Total Retained Equity	344 000	289 000	312 000	407 000
Total Equity	344 000	289 000	312 000	407 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	233 000	117 000	113 000
Total Equity and Debt	485 000	522 000	429 000	520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	583 000	550 000	517 000	517 000
Revenue	583 000	550 000	517 000	517 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	15 000	15 000	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	543 000	586 000	612 000	413 000
Operating Profit	40 000	−36 000	−95 000	104 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	15 000	13 000	1 000	3 000
Financial Balance	−12 000	−13 000	0	0
Dividends	0	0	0	0
Net Income	55 000	−23 000	−95 000	106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	287 000	342 000	264 000	354 000
Total Current Assets	485 000	522 000	429 000	520 000
Total Assets	485 000	522 000	429 000	520 000
Total Equity	344 000	289 000	312 000	407 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	141 000	233 000	117 000	113 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	141 000	233 000	117 000	113 000
Total Equity and Debt	485 000	522 000	429 000	520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,99 %	−7,96 %	−30,45 %	26,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,86 %	−6,55 %	−18,38 %	20,12 %
Current Ratio	3,44	2,24	3,67	4,6
Quick Ratio	3,44	2,24	3,67	4,6
Equity Ratio	0,71	0,55	0,73	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English