SKURDALSVEGEN 80 EIENDOM AS

3580 GEILO

Finances

Share Ownership

Return on Equity

10,07 %

Current Ratio

1,57

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 028 000	3 800 000	3 724 000	3 664 000
Net Income	2 679 000	2 210 000	2 153 000	2 173 000
Total Assets	31 156 000	30 513 000	30 516 000	30 287 000
Total Equity	26 604 000	26 600 000	26 567 000	26 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 028 000	3 800 000	3 724 000	3 664 000
Expenditure	815 000	1 098 000	1 120 000	974 000
Operating Profit	3 213 000	2 702 000	2 603 000	2 689 000
Financial Income	222 000	131 000	157 000	96 000
Financial Costs	0	0	0	0
Financial Balance	222 000	131 000	157 000	96 000
Earnings Before Tax	3 435 000	2 834 000	2 760 000	2 785 000
Tax	756 000	623 000	607 000	613 000
Net Income	2 679 000	2 210 000	2 153 000	2 173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 768 000	26 293 000	26 816 000	27 339 000
Total Current Assets	5 388 000	4 220 000	3 700 000	2 948 000
Total Assets	31 156 000	30 513 000	30 516 000	30 287 000
Total Retained Equity	1 504 000	1 500 000	1 467 000	1 403 000
Total Equity	26 604 000	26 600 000	26 567 000	26 503 000
Total Long-Term Debt	1 120 000	1 119 000	1 109 000	1 091 000
Total Current Debt	3 432 000	2 794 000	2 840 000	2 694 000
Total Equity and Debt	31 156 000	30 513 000	30 516 000	30 287 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 000	0	0	0
Other Income	4 017 000	3 800 000	3 724 000	3 664 000
Revenue	4 028 000	3 800 000	3 724 000	3 664 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	525 000	523 000	523 000	523 000
Impairment	0	0	0	0
Expenditure	815 000	1 098 000	1 120 000	974 000
Operating Profit	3 213 000	2 702 000	2 603 000	2 689 000
Financial Income	222 000	131 000	157 000	96 000
Financial Costs	0	0	0	0
Financial Balance	222 000	131 000	157 000	96 000
Dividends	0	0	0	0
Net Income	2 679 000	2 210 000	2 153 000	2 173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 768 000	26 293 000	26 816 000	27 339 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 768 000	26 293 000	26 816 000	27 339 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 768 000	26 293 000	26 816 000	27 339 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 132 000	38 000	254 000	459 000
Total Current Assets	5 388 000	4 220 000	3 700 000	2 948 000
Total Assets	31 156 000	30 513 000	30 516 000	30 287 000
Total Equity	26 604 000	26 600 000	26 567 000	26 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 120 000	1 119 000	1 109 000	1 091 000
Creditors	2 000	3 000	153 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 430 000	2 791 000	2 687 000	2 660 000
Total Current Debt	3 432 000	2 794 000	2 840 000	2 694 000
Total Equity and Debt	31 156 000	30 513 000	30 516 000	30 287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,07 %	8,31 %	8,1 %	8,2 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,04
Operating Profit Margin	79,77 %	71,11 %	69,9 %	73,39 %
Current Ratio	1,57	1,51	1,3	1,09
Quick Ratio	1,57	1,51	1,3	1,09
Equity Ratio	0,85	0,87	0,87	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %