FISKEBRYGGA EIENDOM AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

17,73 %

Current Ratio

1,07

Debt-to-Equity Ratio

2,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 442 000	19 450 000	18 241 000	17 975 000
Net Income	11 537 000	2 859 000	−1 039 000	4 150 000
Total Assets	246 027 000	235 881 000	233 425 000	231 113 000
Total Equity	65 057 000	64 573 000	67 887 000	69 035 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 442 000	19 450 000	18 241 000	17 975 000
Expenditure	8 764 000	8 308 000	15 240 000	8 943 000
Operating Profit	11 677 000	11 143 000	3 001 000	9 031 000
Financial Income	7 875 000	3 411 000	3 669 000	4 086 000
Financial Costs	4 681 000	10 807 000	7 668 000	7 715 000
Financial Balance	3 194 000	−7 396 000	−3 999 000	−3 629 000
Earnings Before Tax	14 872 000	3 747 000	−999 000	5 402 000
Tax	3 335 000	888 000	40 000	1 252 000
Net Income	11 537 000	2 859 000	−1 039 000	4 150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	219 935 000	220 269 000	220 876 000	219 970 000
Total Current Assets	26 092 000	15 612 000	12 549 000	11 143 000
Total Assets	246 027 000	235 881 000	233 425 000	231 113 000
Total Retained Equity	20 314 000	19 830 000	23 144 000	24 292 000
Total Equity	65 057 000	64 573 000	67 887 000	69 035 000
Total Long-Term Debt	156 573 000	152 816 000	157 128 000	154 169 000
Total Current Debt	24 397 000	18 492 000	8 410 000	7 909 000
Total Equity and Debt	246 027 000	235 881 000	233 425 000	231 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 442 000	19 450 000	18 241 000	17 975 000
Revenue	20 442 000	19 450 000	18 241 000	17 975 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 745 000	4 733 000	4 712 000	4 670 000
Impairment	0	0	0	0
Expenditure	8 764 000	8 308 000	15 240 000	8 943 000
Operating Profit	11 677 000	11 143 000	3 001 000	9 031 000
Financial Income	7 875 000	3 411 000	3 669 000	4 086 000
Financial Costs	4 681 000	10 807 000	7 668 000	7 715 000
Financial Balance	3 194 000	−7 396 000	−3 999 000	−3 629 000
Dividends	0	0	0	0
Net Income	11 537 000	2 859 000	−1 039 000	4 150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	116 504 000	113 719 000	117 752 000	121 259 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	23 000	0	0
Total Tangible Assets	116 528 000	113 743 000	117 752 000	121 259 000
Total Fiancial Fixed Assets	103 408 000	106 526 000	103 123 000	98 710 000
Total Fixed Assets	219 935 000	220 269 000	220 876 000	219 970 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 887 000	2 346 000	277 000	98 000
Total Current Assets	26 092 000	15 612 000	12 549 000	11 143 000
Total Assets	246 027 000	235 881 000	233 425 000	231 113 000
Total Equity	65 057 000	64 573 000	67 887 000	69 035 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	156 573 000	152 816 000	157 128 000	154 169 000
Creditors	5 151 000	235 000	1 757 000	862 000
Unpaid Taxes	0	0	0	55 000
Dividends	0	0	0	0
Other Current Debt	19 246 000	18 257 000	6 653 000	6 992 000
Total Current Debt	24 397 000	18 492 000	8 410 000	7 909 000
Total Equity and Debt	246 027 000	235 881 000	233 425 000	231 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,73 %	4,43 %	−1,53 %	6,01 %
Debt-to-Equity Ratio	2,41	2,37	2,31	2,23
Operating Profit Margin	57,12 %	57,29 %	16,45 %	50,24 %
Current Ratio	1,07	0,84	1,49	1,41
Quick Ratio	1,07	0,84	1,49	1,41
Equity Ratio	0,26	0,27	0,29	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %