GRANDKVARTALET BOLIGSAMEIE

1707 SARPSBORG

Finances

Share Ownership

Return on Equity

50,51 %

Current Ratio

15,23

Debt-to-Equity Ratio

8,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 804 000	1 723 000	1 640 000	1 615 000
Net Income	150 000	61 000	−212 000	227 000
Total Assets	2 925 000	2 395 000	1 997 000	1 765 000
Total Equity	297 000	147 000	86 000	299 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 804 000	1 723 000	1 640 000	1 615 000
Expenditure	1 623 000	1 629 000	1 818 000	1 352 000
Operating Profit	182 000	93 000	−179 000	262 000
Financial Income	10 000	2 000	4 000	6 000
Financial Costs	42 000	34 000	38 000	41 000
Financial Balance	−32 000	−32 000	−34 000	−35 000
Earnings Before Tax	150 000	61 000	−212 000	227 000
Tax	0	0	0	0
Net Income	150 000	61 000	−212 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	489 000	146 000	34 000	59 000
Total Current Assets	2 437 000	2 249 000	1 963 000	1 706 000
Total Assets	2 925 000	2 395 000	1 997 000	1 765 000
Total Retained Equity	297 000	147 000	86 000	299 000
Total Equity	297 000	147 000	86 000	299 000
Total Long-Term Debt	2 468 000	2 044 000	1 854 000	1 431 000
Total Current Debt	160 000	203 000	56 000	35 000
Total Equity and Debt	2 925 000	2 395 000	1 997 000	1 765 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 804 000	1 723 000	1 640 000	1 615 000
Revenue	1 804 000	1 723 000	1 640 000	1 615 000
Cost of Goods Sold	0	0	0	0
Salary Costs	89 000	85 000	84 000	82 000
Depreciation	32 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	1 623 000	1 629 000	1 818 000	1 352 000
Operating Profit	182 000	93 000	−179 000	262 000
Financial Income	10 000	2 000	4 000	6 000
Financial Costs	42 000	34 000	38 000	41 000
Financial Balance	−32 000	−32 000	−34 000	−35 000
Dividends	0	0	0	0
Net Income	150 000	61 000	−212 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	489 000	146 000	34 000	59 000
Total Tangible Assets	489 000	146 000	34 000	59 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	489 000	146 000	34 000	59 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 212 000	2 189 000	1 916 000	1 654 000
Total Current Assets	2 437 000	2 249 000	1 963 000	1 706 000
Total Assets	2 925 000	2 395 000	1 997 000	1 765 000
Total Equity	297 000	147 000	86 000	299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 468 000	2 044 000	1 854 000	1 431 000
Creditors	108 000	183 000	1 000	0
Unpaid Taxes	42 000	0	31 000	29 000
Dividends	0	0	0	0
Other Current Debt	11 000	21 000	25 000	7 000
Total Current Debt	160 000	203 000	56 000	35 000
Total Equity and Debt	2 925 000	2 395 000	1 997 000	1 765 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,51 %	41,5 %	−246,51 %	75,92 %
Debt-to-Equity Ratio	8,31	13,9	21,56	4,79
Operating Profit Margin	10,09 %	5,4 %	−10,91 %	16,22 %
Current Ratio	15,23	11,08	35,05	48,74
Quick Ratio	15,23	11,08	35,05	48,74
Equity Ratio	0,1	0,06	0,04	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table