FEKJAN 11 AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

19,68 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 488 000	1 564 000	1 487 000	1 463 000
Net Income	636 000	1 119 000	728 000	1 137 000
Total Assets	7 669 000	7 067 000	5 785 000	5 865 000
Total Equity	3 231 000	3 206 000	757 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 488 000	1 564 000	1 487 000	1 463 000
Expenditure	693 000	339 000	813 000	241 000
Operating Profit	796 000	1 225 000	674 000	1 222 000
Financial Income	112 000	53 000	142 000	55 000
Financial Costs	92 000	159 000	88 000	140 000
Financial Balance	20 000	−106 000	54 000	−85 000
Earnings Before Tax	816 000	1 119 000	728 000	1 137 000
Tax	179 000	0	0	0
Net Income	636 000	1 119 000	728 000	1 137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 619 000	5 502 000	5 571 000	5 666 000
Total Current Assets	50 000	1 565 000	214 000	199 000
Total Assets	7 669 000	7 067 000	5 785 000	5 865 000
Total Retained Equity	1 272 000	1 247 000	127 000	−601 000
Total Equity	3 231 000	3 206 000	757 000	29 000
Total Long-Term Debt	1 006 000	958 000	773 000	841 000
Total Current Debt	3 432 000	2 903 000	4 255 000	4 994 000
Total Equity and Debt	7 669 000	7 067 000	5 785 000	5 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 488 000	1 564 000	1 487 000	1 463 000
Other Income	0	0	0	0
Revenue	1 488 000	1 564 000	1 487 000	1 463 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	93 000	109 000	109 000	109 000
Impairment	0	0	0	0
Expenditure	693 000	339 000	813 000	241 000
Operating Profit	796 000	1 225 000	674 000	1 222 000
Financial Income	112 000	53 000	142 000	55 000
Financial Costs	92 000	159 000	88 000	140 000
Financial Balance	20 000	−106 000	54 000	−85 000
Dividends	0	0	0	0
Net Income	636 000	1 119 000	728 000	1 137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 208 000	4 681 000	4 790 000	4 899 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 208 000	4 681 000	4 790 000	4 899 000
Total Fiancial Fixed Assets	2 410 000	822 000	781 000	767 000
Total Fixed Assets	7 619 000	5 502 000	5 571 000	5 666 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	50 000	1 565 000	214 000	199 000
Total Assets	7 669 000	7 067 000	5 785 000	5 865 000
Total Equity	3 231 000	3 206 000	757 000	29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 006 000	958 000	773 000	841 000
Creditors	118 000	133 000	62 000	162 000
Unpaid Taxes	0	32 000	40 000	23 000
Dividends	0	0	0	0
Other Current Debt	3 314 000	2 738 000	4 153 000	4 809 000
Total Current Debt	3 432 000	2 903 000	4 255 000	4 994 000
Total Equity and Debt	7 669 000	7 067 000	5 785 000	5 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,68 %	34,9 %	96,17 %	3 920,69 %
Debt-to-Equity Ratio	0,31	0,3	1,02	29
Operating Profit Margin	53,49 %	78,32 %	45,33 %	83,53 %
Current Ratio	0,01	0,54	0,05	0,04
Quick Ratio	0,01	0,54	0,05	0,04
Equity Ratio	0,42	0,45	0,13	0
Gross Profit Margin	100 %	100 %	100 %	100 %