SAKSHAUG EIENDOM AS

7725 STEINKJER

Finances

Share Ownership

Return on Equity

−29,41 %

Current Ratio

0,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	258 000	253 000	353 000	256 000
Net Income	−20 000	−47 000	70 000	−8 000
Total Assets	185 000	120 000	299 000	186 000
Total Equity	68 000	88 000	135 000	165 000

Income (NOK)	2022	2021	2020	2019
Revenue	258 000	253 000	353 000	256 000
Expenditure	283 000	313 000	263 000	266 000
Operating Profit	−26 000	−60 000	90 000	−11 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−25 000	−61 000	90 000	−10 000
Tax	−6 000	−13 000	20 000	−2 000
Net Income	−20 000	−47 000	70 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	63 000	0	5 000
Total Current Assets	110 000	57 000	299 000	181 000
Total Assets	185 000	120 000	299 000	186 000
Total Retained Equity	−32 000	−12 000	35 000	65 000
Total Equity	68 000	88 000	135 000	165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	33 000	165 000	21 000
Total Equity and Debt	185 000	120 000	299 000	186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	353 000	256 000
Other Income	258 000	253 000	0	0
Revenue	258 000	253 000	353 000	256 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	283 000	313 000	263 000	266 000
Operating Profit	−26 000	−60 000	90 000	−11 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	100 000	0
Net Income	−20 000	−47 000	70 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	13 000	0	5 000
Real Eastate	0	33 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	17 000	0	0
Total Tangible Assets	56 000	50 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 000	63 000	0	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	3 000	262 000	141 000
Total Current Assets	110 000	57 000	299 000	181 000
Total Assets	185 000	120 000	299 000	186 000
Total Equity	68 000	88 000	135 000	165 000
Short-Term Group Debt	100 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	33 000	8 000	7 000
Unpaid Taxes	0	0	42 000	15 000
Dividends	0	0	100 000	0
Other Current Debt	7 000	0	0	0
Total Current Debt	117 000	33 000	165 000	21 000
Total Equity and Debt	185 000	120 000	299 000	186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,41 %	−53,41 %	51,85 %	−4,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,08 %	−23,72 %	25,5 %	−4,3 %
Current Ratio	0,94	1,73	1,81	8,62
Quick Ratio	0,94	1,73	1,81	8,62
Equity Ratio	0,37	0,73	0,45	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %