BREMNES EIENDOM AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−11,38 %

Current Ratio

8,45

Debt-to-Equity Ratio

2,18

Key figures (NOK)	2019	2018	2017	2016
Revenue	23 309 000	21 553 000	29 775 000	52 023 000
Net Income	−2 058 000	404 000	3 862 000	9 456 000
Total Assets	65 164 000	58 753 000	73 036 000	70 394 000
Total Equity	18 091 000	20 149 000	19 744 000	15 882 000

Income (NOK)	2019	2018	2017	2016
Revenue	23 309 000	21 553 000	29 775 000	52 023 000
Expenditure	26 039 000	20 845 000	24 510 000	40 250 000
Operating Profit	−2 731 000	708 000	5 265 000	11 773 000
Financial Income	93 000	5 000	−1 000	0
Financial Costs	1 000	251 000	237 000	83 000
Financial Balance	92 000	−246 000	−238 000	−83 000
Earnings Before Tax	−2 639 000	462 000	5 027 000	11 690 000
Tax	−581 000	57 000	1 165 000	2 235 000
Net Income	−2 058 000	404 000	3 862 000	9 456 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	65 164 000	58 753 000	73 036 000	70 394 000
Total Assets	65 164 000	58 753 000	73 036 000	70 394 000
Total Retained Equity	8 991 000	11 049 000	10 644 000	6 782 000
Total Equity	18 091 000	20 149 000	19 744 000	15 882 000
Total Long-Term Debt	39 358 000	19 996 000	20 321 000	19 736 000
Total Current Debt	7 714 000	18 609 000	32 971 000	34 777 000
Total Equity and Debt	65 164 000	58 753 000	73 036 000	70 394 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	214 000	207 000	0	52 023 000
Other Income	23 095 000	21 346 000	29 775 000	0
Revenue	23 309 000	21 553 000	29 775 000	52 023 000
Cost of Goods Sold	24 505 000	19 381 000	23 213 000	40 144 000
Salary Costs	18 000	690 000	1 066 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 039 000	20 845 000	24 510 000	40 250 000
Operating Profit	−2 731 000	708 000	5 265 000	11 773 000
Financial Income	93 000	5 000	−1 000	0
Financial Costs	1 000	251 000	237 000	83 000
Financial Balance	92 000	−246 000	−238 000	−83 000
Dividends	0	0	0	0
Net Income	−2 058 000	404 000	3 862 000	9 456 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	55 586 000	58 456 000	61 895 000	50 316 000
Total Investments	0	0	0	0
Cash, Bank	4 374 000	129 000	475 000	118 000
Total Current Assets	65 164 000	58 753 000	73 036 000	70 394 000
Total Assets	65 164 000	58 753 000	73 036 000	70 394 000
Total Equity	18 091 000	20 149 000	19 744 000	15 882 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 358 000	19 996 000	20 321 000	19 736 000
Creditors	1 348 000	1 063 000	1 573 000	5 732 000
Unpaid Taxes	8 000	0	67 000	0
Dividends	0	0	0	0
Other Current Debt	301 000	140 000	184 000	17 000
Total Current Debt	7 714 000	18 609 000	32 971 000	34 777 000
Total Equity and Debt	65 164 000	58 753 000	73 036 000	70 394 000

Financial indicators	2019	2018	2017	2016
Return on Equity	−11,38 %	2,01 %	19,56 %	59,54 %
Debt-to-Equity Ratio	2,18	0,99	1,03	1,24
Operating Profit Margin	−11,72 %	3,28 %	17,68 %	22,63 %
Current Ratio	8,45	3,16	2,22	2,02
Quick Ratio	−1,36	−1,47	−2,53	−4,53
Equity Ratio	0,28	0,34	0,27	0,23
Gross Profit Margin	−5,13 %	10,08 %	22,04 %	22,83 %