AFUTURE RECRUITING & CONSULTING AS

1363 HØVIK

Finances

Share Ownership

Return on Equity

−58,93 %

Current Ratio

3,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	444 000	558 000	595 000	601 000
Net Income	−66 000	74 000	114 000	118 000
Total Assets	161 000	251 000	442 000	285 000
Total Equity	112 000	178 000	104 000	221 000

Income (NOK)	2022	2021	2020	2019
Revenue	444 000	558 000	595 000	601 000
Expenditure	509 000	463 000	449 000	450 000
Operating Profit	−66 000	94 000	146 000	151 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−66 000	94 000	146 000	151 000
Tax	0	21 000	32 000	33 000
Net Income	−66 000	74 000	114 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	161 000	251 000	442 000	285 000
Total Assets	161 000	251 000	442 000	285 000
Total Retained Equity	12 000	78 000	4 000	121 000
Total Equity	112 000	178 000	104 000	221 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	73 000	338 000	65 000
Total Equity and Debt	161 000	251 000	442 000	285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	444 000	558 000	595 000	601 000
Other Income	0	0	0	0
Revenue	444 000	558 000	595 000	601 000
Cost of Goods Sold	0	0	0	0
Salary Costs	367 000	329 000	342 000	254 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	509 000	463 000	449 000	450 000
Operating Profit	−66 000	94 000	146 000	151 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	230 000	0
Net Income	−66 000	74 000	114 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	179 000	128 000	268 000
Total Current Assets	161 000	251 000	442 000	285 000
Total Assets	161 000	251 000	442 000	285 000
Total Equity	112 000	178 000	104 000	221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	6 000	13 000	44 000	0
Dividends	0	0	230 000	0
Other Current Debt	43 000	39 000	31 000	31 000
Total Current Debt	49 000	73 000	338 000	65 000
Total Equity and Debt	161 000	251 000	442 000	285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−58,93 %	41,57 %	109,62 %	53,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,86 %	16,85 %	24,54 %	25,12 %
Current Ratio	3,29	3,44	1,31	4,38
Quick Ratio	3,29	3,44	1,31	4,38
Equity Ratio	0,7	0,71	0,24	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %