LIST EIENDOM AS

3477 BÅTSTØ

Finances

Return on Equity

10,14 %

Current Ratio

20,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 372 000	9 831 000	9 986 000	1 836 000
Total Assets	24 385 000	22 012 000	12 827 000	3 441 000
Total Equity	23 385 000	22 012 000	12 181 000	2 795 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	460 000	14 000	14 000
Operating Profit	−16 000	−460 000	−14 000	−14 000
Financial Income	2 392 000	10 291 000	10 000 000	1 850 000
Financial Costs	4 000	0	0	0
Financial Balance	2 388 000	10 291 000	10 000 000	1 850 000
Earnings Before Tax	2 372 000	9 831 000	9 986 000	1 836 000
Tax	0	0	0	0
Net Income	2 372 000	9 831 000	9 986 000	1 836 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 413 000	3 313 000	1 743 000	2 243 000
Total Current Assets	20 972 000	18 700 000	11 084 000	1 198 000
Total Assets	24 385 000	22 012 000	12 827 000	3 441 000
Total Retained Equity	18 965 000	17 593 000	7 762 000	−1 624 000
Total Equity	23 385 000	22 012 000	12 181 000	2 795 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000 000	0	646 000	646 000
Total Equity and Debt	24 385 000	22 012 000	12 827 000	3 441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	460 000	14 000	14 000
Operating Profit	−16 000	−460 000	−14 000	−14 000
Financial Income	2 392 000	10 291 000	10 000 000	1 850 000
Financial Costs	4 000	0	0	0
Financial Balance	2 388 000	10 291 000	10 000 000	1 850 000
Dividends	1 000 000	0	600 000	1 250 000
Net Income	2 372 000	9 831 000	9 986 000	1 836 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 413 000	3 313 000	1 743 000	2 243 000
Total Fixed Assets	3 413 000	3 313 000	1 743 000	2 243 000
Stock	0	0	0	0
Total Investments	846 000	0	0	0
Cash, Bank	20 119 000	18 693 000	1 078 000	592 000
Total Current Assets	20 972 000	18 700 000	11 084 000	1 198 000
Total Assets	24 385 000	22 012 000	12 827 000	3 441 000
Total Equity	23 385 000	22 012 000	12 181 000	2 795 000
Short-Term Group Debt	0	0	46 000	46 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	600 000	1 250 000
Other Current Debt	0	0	0	0
Total Current Debt	1 000 000	0	646 000	646 000
Total Equity and Debt	24 385 000	22 012 000	12 827 000	3 441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,14 %	44,66 %	81,98 %	65,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	20,97	-	17,16	1,85
Quick Ratio	20,97	-	17,16	1,85
Equity Ratio	0,96	1	0,95	0,81
Gross Profit Margin	-	-	-	-