SARPSBORG ØYELEGESENTER DA

1706 SARPSBORG

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 264 000	3 568 000	2 779 000	2 771 000
Net Income	0	0	0	0
Total Assets	1 728 000	1 388 000	1 325 000	1 392 000
Total Equity	1 000 000	1 000 000	1 000 000	1 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 264 000	3 568 000	2 779 000	2 771 000
Expenditure	3 264 000	3 567 000	2 779 000	2 771 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	403 000	441 000	529 000	606 000
Total Current Assets	1 325 000	947 000	797 000	786 000
Total Assets	1 728 000	1 388 000	1 325 000	1 392 000
Total Retained Equity	1 000 000	1 000 000	1 000 000	1 000 000
Total Equity	1 000 000	1 000 000	1 000 000	1 000 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	728 000	388 000	325 000	392 000
Total Equity and Debt	1 728 000	1 388 000	1 325 000	1 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	162 000	160 000	126 000
Other Income	3 264 000	3 405 000	2 619 000	2 645 000
Revenue	3 264 000	3 568 000	2 779 000	2 771 000
Cost of Goods Sold	33 000	30 000	65 000	52 000
Salary Costs	1 732 000	1 919 000	1 284 000	1 356 000
Depreciation	101 000	110 000	121 000	151 000
Impairment	0	0	0	0
Expenditure	3 264 000	3 567 000	2 779 000	2 771 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	403 000	441 000	529 000	606 000
Total Tangible Assets	403 000	441 000	529 000	606 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	403 000	441 000	529 000	606 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 181 000	595 000	724 000	721 000
Total Current Assets	1 325 000	947 000	797 000	786 000
Total Assets	1 728 000	1 388 000	1 325 000	1 392 000
Total Equity	1 000 000	1 000 000	1 000 000	1 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	199 000	121 000	11 000	84 000
Unpaid Taxes	78 000	88 000	85 000	80 000
Dividends	0	0	0	0
Other Current Debt	450 000	179 000	229 000	228 000
Total Current Debt	728 000	388 000	325 000	392 000
Total Equity and Debt	1 728 000	1 388 000	1 325 000	1 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	0 %	0 %
Current Ratio	1,82	2,44	2,45	2,01
Quick Ratio	1,82	2,44	2,45	2,01
Equity Ratio	0,58	0,72	0,75	0,72
Gross Profit Margin	98,99 %	99,16 %	97,66 %	98,12 %