LINDEBERGÅSEN 10 AS

1178 OSLO

Finances

Share Ownership

Return on Equity

14,97 %

Current Ratio

12,43

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 986 000	2 767 000	2 803 000	2 734 000
Net Income	2 004 000	1 830 000	1 687 000	1 528 000
Total Assets	14 409 000	15 090 000	13 357 000	12 522 000
Total Equity	13 386 000	11 382 000	9 552 000	7 865 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 986 000	2 767 000	2 803 000	2 734 000
Expenditure	360 000	332 000	535 000	624 000
Operating Profit	2 626 000	2 434 000	2 267 000	2 110 000
Financial Income	2 000	2 000	11 000	15 000
Financial Costs	59 000	90 000	116 000	163 000
Financial Balance	−57 000	−88 000	−105 000	−148 000
Earnings Before Tax	2 569 000	2 346 000	2 163 000	1 962 000
Tax	565 000	516 000	476 000	434 000
Net Income	2 004 000	1 830 000	1 687 000	1 528 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 128 000	6 321 000	6 514 000	6 984 000
Total Current Assets	8 281 000	8 770 000	6 843 000	5 538 000
Total Assets	14 409 000	15 090 000	13 357 000	12 522 000
Total Retained Equity	13 044 000	11 040 000	9 210 000	7 523 000
Total Equity	13 386 000	11 382 000	9 552 000	7 865 000
Total Long-Term Debt	358 000	3 107 000	3 238 000	3 300 000
Total Current Debt	666 000	602 000	567 000	1 358 000
Total Equity and Debt	14 409 000	15 090 000	13 357 000	12 522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 655 000
Other Income	2 986 000	2 767 000	2 803 000	79 000
Revenue	2 986 000	2 767 000	2 803 000	2 734 000
Cost of Goods Sold	95 000	79 000	200 000	31 000
Salary Costs	0	0	0	0
Depreciation	192 000	193 000	193 000	174 000
Impairment	0	0	0	0
Expenditure	360 000	332 000	535 000	624 000
Operating Profit	2 626 000	2 434 000	2 267 000	2 110 000
Financial Income	2 000	2 000	11 000	15 000
Financial Costs	59 000	90 000	116 000	163 000
Financial Balance	−57 000	−88 000	−105 000	−148 000
Dividends	0	0	0	0
Net Income	2 004 000	1 830 000	1 687 000	1 528 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 973 000	6 119 000	6 264 000	6 410 000
Machinery and Plant Facilities	0	5 000	12 000	18 000
Fixtures	155 000	197 000	238 000	280 000
Total Tangible Assets	6 128 000	6 321 000	6 514 000	6 707 000
Total Fiancial Fixed Assets	0	0	0	277 000
Total Fixed Assets	6 128 000	6 321 000	6 514 000	6 984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	391 000	976 000	2 777 000	2 623 000
Total Current Assets	8 281 000	8 770 000	6 843 000	5 538 000
Total Assets	14 409 000	15 090 000	13 357 000	12 522 000
Total Equity	13 386 000	11 382 000	9 552 000	7 865 000
Short-Term Group Debt	0	0	0	590 000
Total Long-Term Debt	358 000	3 107 000	3 238 000	3 300 000
Creditors	78 000	60 000	63 000	316 000
Unpaid Taxes	14 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	20 000	19 000	30 000
Total Current Debt	666 000	602 000	567 000	1 358 000
Total Equity and Debt	14 409 000	15 090 000	13 357 000	12 522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,97 %	16,08 %	17,66 %	19,43 %
Debt-to-Equity Ratio	0,03	0,27	0,34	0,42
Operating Profit Margin	87,94 %	87,97 %	80,88 %	77,18 %
Current Ratio	12,43	14,57	12,07	4,08
Quick Ratio	12,43	14,57	12,07	4,08
Equity Ratio	0,93	0,75	0,72	0,63
Gross Profit Margin	96,82 %	97,14 %	92,86 %	98,87 %