DABAK EIENDOM AS

7650 VERDAL

Finances

Share Ownership

Return on Equity

14,2 %

Current Ratio

1,57

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	651 000	660 000	573 000	576 000
Net Income	323 000	358 000	301 000	283 000
Total Assets	3 658 000	3 346 000	2 969 000	3 671 000
Total Equity	2 275 000	3 152 000	2 794 000	2 493 000

Income (NOK)	2022	2021	2020	2019
Revenue	651 000	660 000	573 000	576 000
Expenditure	251 000	210 000	203 000	231 000
Operating Profit	400 000	450 000	371 000	345 000
Financial Income	15 000	9 000	16 000	18 000
Financial Costs	0	0	0	0
Financial Balance	15 000	9 000	16 000	18 000
Earnings Before Tax	414 000	459 000	386 000	363 000
Tax	91 000	101 000	85 000	80 000
Net Income	323 000	358 000	301 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 593 000	1 644 000	1 695 000	1 720 000
Total Current Assets	2 066 000	1 702 000	1 275 000	1 951 000
Total Assets	3 658 000	3 346 000	2 969 000	3 671 000
Total Retained Equity	1 575 000	2 452 000	2 094 000	1 793 000
Total Equity	2 275 000	3 152 000	2 794 000	2 493 000
Total Long-Term Debt	70 000	72 000	73 000	70 000
Total Current Debt	1 313 000	122 000	103 000	1 109 000
Total Equity and Debt	3 658 000	3 346 000	2 969 000	3 671 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	651 000	660 000	573 000	576 000
Revenue	651 000	660 000	573 000	576 000
Cost of Goods Sold	0	0	0	0
Salary Costs	69 000	68 000	72 000	77 000
Depreciation	51 000	51 000	49 000	46 000
Impairment	0	0	0	0
Expenditure	251 000	210 000	203 000	231 000
Operating Profit	400 000	450 000	371 000	345 000
Financial Income	15 000	9 000	16 000	18 000
Financial Costs	0	0	0	0
Financial Balance	15 000	9 000	16 000	18 000
Dividends	1 200 000	0	0	1 000 000
Net Income	323 000	358 000	301 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 581 000	1 627 000	1 674 000	1 720 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	16 000	21 000	0
Total Tangible Assets	1 593 000	1 644 000	1 695 000	1 720 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 593 000	1 644 000	1 695 000	1 720 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 062 000	1 698 000	1 264 000	1 939 000
Total Current Assets	2 066 000	1 702 000	1 275 000	1 951 000
Total Assets	3 658 000	3 346 000	2 969 000	3 671 000
Total Equity	2 275 000	3 152 000	2 794 000	2 493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 000	72 000	73 000	70 000
Creditors	8 000	8 000	8 000	12 000
Unpaid Taxes	6 000	5 000	5 000	4 000
Dividends	1 200 000	0	0	1 000 000
Other Current Debt	7 000	7 000	8 000	14 000
Total Current Debt	1 313 000	122 000	103 000	1 109 000
Total Equity and Debt	3 658 000	3 346 000	2 969 000	3 671 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,2 %	11,36 %	10,77 %	11,35 %
Debt-to-Equity Ratio	0,03	0,02	0,03	0,03
Operating Profit Margin	61,44 %	68,18 %	64,75 %	59,9 %
Current Ratio	1,57	13,95	12,38	1,76
Quick Ratio	1,57	13,95	12,38	1,76
Equity Ratio	0,62	0,94	0,94	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %