SAMEIET BODIN ALLÈ LANGEMANN

8011 BODØ

Finances

Share Ownership

Return on Equity

10,58 %

Current Ratio

16,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	411 000	400 000	400 000	401 000
Net Income	198 000	162 000	144 000	220 000
Total Assets	1 996 000	1 679 000	1 516 000	1 447 000
Total Equity	1 872 000	1 674 000	1 512 000	1 368 000

Income (NOK)	2022	2021	2020	2019
Revenue	411 000	400 000	400 000	401 000
Expenditure	213 000	254 000	270 000	195 000
Operating Profit	198 000	146 000	130 000	205 000
Financial Income	0	16 000	15 000	14 000
Financial Costs	0	0	0	0
Financial Balance	0	16 000	15 000	14 000
Earnings Before Tax	198 000	162 000	144 000	220 000
Tax	0	0	0	0
Net Income	198 000	162 000	144 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 996 000	1 679 000	1 516 000	1 447 000
Total Assets	1 996 000	1 679 000	1 516 000	1 447 000
Total Retained Equity	1 872 000	0	1 512 000	1 368 000
Total Equity	1 872 000	1 674 000	1 512 000	1 368 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	124 000	5 000	4 000	79 000
Total Equity and Debt	1 996 000	1 679 000	1 516 000	1 447 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	400 000	401 000
Other Income	411 000	400 000	0	0
Revenue	411 000	400 000	400 000	401 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	27 000	26 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	213 000	254 000	270 000	195 000
Operating Profit	198 000	146 000	130 000	205 000
Financial Income	0	16 000	15 000	14 000
Financial Costs	0	0	0	0
Financial Balance	0	16 000	15 000	14 000
Dividends	0	0	0	0
Net Income	198 000	162 000	144 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 883 000	1 655 000	1 489 000	1 325 000
Total Current Assets	1 996 000	1 679 000	1 516 000	1 447 000
Total Assets	1 996 000	1 679 000	1 516 000	1 447 000
Total Equity	1 872 000	1 674 000	1 512 000	1 368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	97 000	5 000	4 000	79 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	0	0	0
Total Current Debt	124 000	5 000	4 000	79 000
Total Equity and Debt	1 996 000	1 679 000	1 516 000	1 447 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,58 %	9,68 %	9,52 %	16,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,18 %	36,5 %	32,5 %	51,12 %
Current Ratio	16,1	335,8	379	18,32
Quick Ratio	16,1	335,8	379	18,32
Equity Ratio	0,94	1	1	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table