NORDNORSK KOMMUNIKASJON AS

8906 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

32,4 %

Current Ratio

2,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 882 000	2 141 000	2 006 000	2 500 000
Net Income	185 000	285 000	200 000	119 000
Total Assets	932 000	697 000	729 000	623 000
Total Equity	571 000	386 000	101 000	236 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 882 000	2 141 000	2 006 000	2 500 000
Expenditure	1 625 000	1 775 000	1 750 000	2 344 000
Operating Profit	257 000	366 000	256 000	155 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	257 000	366 000	256 000	154 000
Tax	71 000	81 000	56 000	35 000
Net Income	185 000	285 000	200 000	119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	932 000	697 000	729 000	623 000
Total Assets	932 000	697 000	729 000	623 000
Total Retained Equity	471 000	286 000	1 000	136 000
Total Equity	571 000	386 000	101 000	236 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	361 000	312 000	628 000	387 000
Total Equity and Debt	932 000	697 000	729 000	623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 827 000	2 091 000	1 970 000	2 056 000
Other Income	55 000	50 000	36 000	444 000
Revenue	1 882 000	2 141 000	2 006 000	2 500 000
Cost of Goods Sold	317 000	332 000	54 000	302 000
Salary Costs	981 000	1 145 000	1 361 000	1 607 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 625 000	1 775 000	1 750 000	2 344 000
Operating Profit	257 000	366 000	256 000	155 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	335 000	0
Net Income	185 000	285 000	200 000	119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	821 000	617 000	499 000	455 000
Total Current Assets	932 000	697 000	729 000	623 000
Total Assets	932 000	697 000	729 000	623 000
Total Equity	571 000	386 000	101 000	236 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	23 000	24 000	12 000
Unpaid Taxes	97 000	95 000	168 000	156 000
Dividends	0	0	335 000	0
Other Current Debt	171 000	114 000	180 000	185 000
Total Current Debt	361 000	312 000	628 000	387 000
Total Equity and Debt	932 000	697 000	729 000	623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,4 %	73,83 %	198,02 %	50,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,66 %	17,09 %	12,76 %	6,2 %
Current Ratio	2,58	2,23	1,16	1,61
Quick Ratio	2,58	2,23	1,16	1,61
Equity Ratio	0,61	0,55	0,14	0,38
Gross Profit Margin	83,16 %	84,49 %	97,31 %	87,92 %