BRAKEHAUGEN HUSEIERLAG SA

5015 BERGEN

Finances

Share Ownership

Return on Equity

9,31 %

Current Ratio

−95,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	309 000	319 000	309 000	295 000
Net Income	27 000	48 000	41 000	26 000
Total Assets	287 000	271 000	221 000	180 000
Total Equity	290 000	263 000	216 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	309 000	319 000	309 000	295 000
Expenditure	284 000	262 000	259 000	269 000
Operating Profit	26 000	57 000	50 000	26 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	2 000	9 000	10 000	1 000
Financial Balance	0	−9 000	−9 000	0
Earnings Before Tax	27 000	48 000	41 000	26 000
Tax	0	0	0	0
Net Income	27 000	48 000	41 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	287 000	271 000	221 000	180 000
Total Assets	287 000	271 000	221 000	180 000
Total Retained Equity	290 000	263 000	216 000	175 000
Total Equity	290 000	263 000	216 000	175 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−3 000	7 000	6 000	5 000
Total Equity and Debt	287 000	271 000	221 000	180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	309 000	309 000	0	0
Other Income	0	10 000	309 000	295 000
Revenue	309 000	319 000	309 000	295 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	6 000	6 000	6 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	284 000	262 000	259 000	269 000
Operating Profit	26 000	57 000	50 000	26 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	2 000	9 000	10 000	1 000
Financial Balance	0	−9 000	−9 000	0
Dividends	0	0	0	0
Net Income	27 000	48 000	41 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	212 000	174 000	131 000
Total Current Assets	287 000	271 000	221 000	180 000
Total Assets	287 000	271 000	221 000	180 000
Total Equity	290 000	263 000	216 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−3 000	4 000	5 000	5 000
Total Current Debt	−3 000	7 000	6 000	5 000
Total Equity and Debt	287 000	271 000	221 000	180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,31 %	18,25 %	18,98 %	14,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,41 %	17,87 %	16,18 %	8,81 %
Current Ratio	−95,67	38,71	36,83	36
Quick Ratio	−95,67	38,71	36,83	36
Equity Ratio	1,01	0,97	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %