company

MOBERGS FYSIKALSKE AS

5200 OS

Finances

Share Ownership

Return on Equity

16,22 %

Current Ratio

1,88

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 784 000	2 757 000	2 595 000	2 834 000
Net Income	55 000	−93 000	50 000	6 000
Total Assets	656 000	703 000	692 000	714 000
Total Equity	339 000	283 000	376 000	325 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 784 000	2 757 000	2 595 000	2 834 000
Expenditure	2 715 000	2 876 000	2 532 000	2 827 000
Operating Profit	69 000	−119 000	63 000	7 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	1 000	1 000	1 000
Earnings Before Tax	71 000	−118 000	65 000	8 000
Tax	16 000	−25 000	14 000	2 000
Net Income	55 000	−93 000	50 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	88 000	80 000	98 000
Total Current Assets	596 000	615 000	612 000	617 000
Total Assets	656 000	703 000	692 000	714 000
Total Retained Equity	239 000	183 000	276 000	225 000
Total Equity	339 000	283 000	376 000	325 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	317 000	420 000	316 000	389 000
Total Equity and Debt	656 000	703 000	692 000	714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 648 000	2 612 000	2 404 000	2 675 000
Other Income	136 000	145 000	191 000	159 000
Revenue	2 784 000	2 757 000	2 595 000	2 834 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 055 000	2 148 000	1 822 000	2 090 000
Depreciation	12 000	18 000	27 000	19 000
Impairment	0	0	0	0
Expenditure	2 715 000	2 876 000	2 532 000	2 827 000
Operating Profit	69 000	−119 000	63 000	7 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	55 000	−93 000	50 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	60 000	35 000	49 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	28 000	46 000	49 000
Total Tangible Assets	16 000	28 000	46 000	49 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	88 000	80 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	523 000	537 000	564 000	522 000
Total Current Assets	596 000	615 000	612 000	617 000
Total Assets	656 000	703 000	692 000	714 000
Total Equity	339 000	283 000	376 000	325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	65 000	5 000	−1 000
Unpaid Taxes	113 000	116 000	129 000	117 000
Dividends	0	0	0	0
Other Current Debt	193 000	239 000	182 000	274 000
Total Current Debt	317 000	420 000	316 000	389 000
Total Equity and Debt	656 000	703 000	692 000	714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,22 %	−32,86 %	13,3 %	1,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,48 %	−4,32 %	2,43 %	0,25 %
Current Ratio	1,88	1,46	1,94	1,59
Quick Ratio	1,88	1,46	1,94	1,59
Equity Ratio	0,52	0,4	0,54	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English