LEVANGER JUDOKLUBB

7604 LEVANGER

Finances

Share Ownership

Return on Equity

−1,2 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 013 000	722 000	974 000	1 005 000
Net Income	−30 000	213 000	335 000	294 000
Total Assets	2 872 000	2 990 000	2 830 000	3 995 000
Total Equity	2 504 000	2 533 000	2 320 000	1 985 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 013 000	722 000	974 000	1 005 000
Expenditure	0	0	0	0
Operating Profit	−31 000	213 000	335 000	294 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−30 000	213 000	335 000	294 000
Tax	0	0	0	0
Net Income	−30 000	213 000	335 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Current Assets	1 372 000	1 490 000	1 330 000	2 495 000
Total Assets	2 872 000	2 990 000	2 830 000	3 995 000
Total Retained Equity	2 504 000	2 533 000	2 320 000	1 985 000
Total Equity	2 504 000	2 533 000	2 320 000	1 985 000
Total Long-Term Debt	368 000	457 000	510 000	510 000
Total Current Debt	0	0	0	1 500 000
Total Equity and Debt	2 872 000	2 990 000	2 830 000	3 995 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	187 000	161 000	140 000	247 000
Other Income	826 000	561 000	834 000	758 000
Revenue	1 013 000	722 000	974 000	1 005 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	−31 000	213 000	335 000	294 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−30 000	213 000	335 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 500 000	1 500 000	1 500 000	1 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Stock	20 000	20 000	78 000	78 000
Total Investments	0	0	0	0
Cash, Bank	834 000	971 000	1 252 000	2 417 000
Total Current Assets	1 372 000	1 490 000	1 330 000	2 495 000
Total Assets	2 872 000	2 990 000	2 830 000	3 995 000
Total Equity	2 504 000	2 533 000	2 320 000	1 985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	368 000	457 000	510 000	510 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 500 000
Total Current Debt	0	0	0	1 500 000
Total Equity and Debt	2 872 000	2 990 000	2 830 000	3 995 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,2 %	8,41 %	14,44 %	14,81 %
Debt-to-Equity Ratio	0,15	0,18	0,22	0,26
Operating Profit Margin	−3,06 %	29,5 %	34,39 %	29,25 %
Current Ratio	-	-	-	1,66
Quick Ratio	−68,6	−74,5	−17,05	1,75
Equity Ratio	0,87	0,85	0,82	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %