IVAR HANSEN TRANSPORT AS

8210 FAUSKE

Finances

Share Ownership

Return on Equity

−20,51 %

Current Ratio

4,76

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	849 000	1 144 000	718 000	1 172 000
Net Income	−81 000	193 000	−131 000	229 000
Total Assets	628 000	666 000	477 000	643 000
Total Equity	395 000	476 000	283 000	414 000

Income (NOK)	2022	2021	2020	2019
Revenue	849 000	1 144 000	718 000	1 172 000
Expenditure	929 000	959 000	849 000	944 000
Operating Profit	−81 000	185 000	−131 000	229 000
Financial Income	0	8 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	8 000	0	1 000
Earnings Before Tax	−81 000	193 000	−131 000	229 000
Tax	0	0	0	0
Net Income	−81 000	193 000	−131 000	229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	35 000	80 000	125 000
Total Current Assets	628 000	630 000	397 000	518 000
Total Assets	628 000	666 000	477 000	643 000
Total Retained Equity	−207 000	−126 000	−319 000	−188 000
Total Equity	395 000	476 000	283 000	414 000
Total Long-Term Debt	100 000	100 000	100 000	150 000
Total Current Debt	132 000	90 000	94 000	79 000
Total Equity and Debt	628 000	666 000	477 000	643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	849 000	1 144 000	718 000	1 172 000
Other Income	0	0	0	0
Revenue	849 000	1 144 000	718 000	1 172 000
Cost of Goods Sold	0	16 000	0	0
Salary Costs	298 000	383 000	417 000	347 000
Depreciation	35 000	42 000	48 000	79 000
Impairment	0	0	0	0
Expenditure	929 000	959 000	849 000	944 000
Operating Profit	−81 000	185 000	−131 000	229 000
Financial Income	0	8 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	8 000	0	1 000
Dividends	0	0	0	0
Net Income	−81 000	193 000	−131 000	229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	35 000	77 000	125 000
Total Tangible Assets	0	35 000	77 000	125 000
Total Fiancial Fixed Assets	0	0	2 000	0
Total Fixed Assets	0	35 000	80 000	125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	540 000	423 000	198 000	398 000
Total Current Assets	628 000	630 000	397 000	518 000
Total Assets	628 000	666 000	477 000	643 000
Total Equity	395 000	476 000	283 000	414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	100 000	100 000	150 000
Creditors	40 000	21 000	13 000	18 000
Unpaid Taxes	67 000	37 000	45 000	31 000
Dividends	0	0	0	0
Other Current Debt	25 000	32 000	36 000	30 000
Total Current Debt	132 000	90 000	94 000	79 000
Total Equity and Debt	628 000	666 000	477 000	643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,51 %	40,55 %	−46,29 %	55,31 %
Debt-to-Equity Ratio	0,25	0,21	0,35	0,36
Operating Profit Margin	−9,54 %	16,17 %	−18,25 %	19,54 %
Current Ratio	4,76	7	4,22	6,56
Quick Ratio	4,76	7	4,22	6,56
Equity Ratio	0,63	0,71	0,59	0,64
Gross Profit Margin	100 %	98,6 %	100 %	100 %