ASPERANDEN EIGEDOM AS

6856 SOGNDAL

Finances

Return on Equity

1,66 %

Current Ratio

17,11

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 406 000	2 136 000	1 253 000	936 000
Net Income	289 000	1 137 000	919 000	−1 569 000
Total Assets	26 462 000	27 389 000	27 239 000	26 626 000
Total Equity	17 452 000	17 163 000	19 026 000	19 016 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 406 000	2 136 000	1 253 000	936 000
Expenditure	847 000	770 000	32 000	2 332 000
Operating Profit	558 000	1 367 000	1 221 000	−1 395 000
Financial Income	81 000	20 000	68 000	2 000
Financial Costs	350 000	250 000	369 000	176 000
Financial Balance	−269 000	−230 000	−301 000	−174 000
Earnings Before Tax	289 000	1 137 000	919 000	−1 569 000
Tax	0	0	0	0
Net Income	289 000	1 137 000	919 000	−1 569 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 111 000	9 117 000	9 589 000	5 609 000
Total Current Assets	17 351 000	18 272 000	17 650 000	21 017 000
Total Assets	26 462 000	27 389 000	27 239 000	26 626 000
Total Retained Equity	15 682 000	15 393 000	17 256 000	17 246 000
Total Equity	17 452 000	17 163 000	19 026 000	19 016 000
Total Long-Term Debt	7 995 000	7 995 000	7 995 000	6 101 000
Total Current Debt	1 014 000	2 230 000	217 000	1 509 000
Total Equity and Debt	26 462 000	27 389 000	27 239 000	26 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 406 000	2 136 000	1 253 000	936 000
Revenue	1 406 000	2 136 000	1 253 000	936 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	154 000	162 000	150 000	39 000
Impairment	0	0	−759 000	759 000
Expenditure	847 000	770 000	32 000	2 332 000
Operating Profit	558 000	1 367 000	1 221 000	−1 395 000
Financial Income	81 000	20 000	68 000	2 000
Financial Costs	350 000	250 000	369 000	176 000
Financial Balance	−269 000	−230 000	−301 000	−174 000
Dividends	0	3 000 000	910 000	900 000
Net Income	289 000	1 137 000	919 000	−1 569 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 850 000	6 005 000	6 775 000	4 549 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 850 000	6 005 000	6 775 000	4 549 000
Total Fiancial Fixed Assets	3 261 000	3 113 000	2 814 000	1 060 000
Total Fixed Assets	9 111 000	9 117 000	9 589 000	5 609 000
Stock	0	0	0	0
Total Investments	15 662 000	16 456 000	16 604 000	18 564 000
Cash, Bank	1 663 000	1 545 000	482 000	980 000
Total Current Assets	17 351 000	18 272 000	17 650 000	21 017 000
Total Assets	26 462 000	27 389 000	27 239 000	26 626 000
Total Equity	17 452 000	17 163 000	19 026 000	19 016 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 995 000	7 995 000	7 995 000	6 101 000
Creditors	87 000	56 000	18 000	1 269 000
Unpaid Taxes	6 000	0	0	0
Dividends	0	3 000 000	910 000	900 000
Other Current Debt	921 000	174 000	199 000	240 000
Total Current Debt	1 014 000	2 230 000	217 000	1 509 000
Total Equity and Debt	26 462 000	27 389 000	27 239 000	26 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,66 %	6,62 %	4,83 %	−8,25 %
Debt-to-Equity Ratio	0,46	0,47	0,42	0,32
Operating Profit Margin	39,69 %	64 %	97,45 %	−149,04 %
Current Ratio	17,11	8,19	81,34	13,93
Quick Ratio	17,11	8,19	81,34	13,93
Equity Ratio	0,66	0,63	0,7	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %