GAMVIK HANDEL AS

9775 GAMVIK

Finances

Share Ownership

Return on Equity

6,06 %

Current Ratio

1,29

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 135 000	9 757 000	9 321 000	7 749 000
Net Income	114 000	509 000	62 000	329 000
Total Assets	3 323 000	3 527 000	3 067 000	2 682 000
Total Equity	1 881 000	1 767 000	1 257 000	1 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 135 000	9 757 000	9 321 000	7 749 000
Expenditure	7 960 000	9 076 000	9 202 000	7 328 000
Operating Profit	176 000	681 000	119 000	421 000
Financial Income	0	0	0	1 000
Financial Costs	30 000	28 000	27 000	0
Financial Balance	−30 000	−28 000	−27 000	1 000
Earnings Before Tax	146 000	653 000	92 000	421 000
Tax	32 000	144 000	30 000	93 000
Net Income	114 000	509 000	62 000	329 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 153 000	1 506 000	1 777 000	870 000
Total Current Assets	1 170 000	2 021 000	1 290 000	1 812 000
Total Assets	3 323 000	3 527 000	3 067 000	2 682 000
Total Retained Equity	1 781 000	1 667 000	1 157 000	1 095 000
Total Equity	1 881 000	1 767 000	1 257 000	1 195 000
Total Long-Term Debt	537 000	618 000	698 000	100 000
Total Current Debt	906 000	1 143 000	1 112 000	1 387 000
Total Equity and Debt	3 323 000	3 527 000	3 067 000	2 682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 838 000	9 148 000	9 009 000	7 383 000
Other Income	297 000	609 000	312 000	366 000
Revenue	8 135 000	9 757 000	9 321 000	7 749 000
Cost of Goods Sold	5 802 000	7 044 000	7 176 000	5 440 000
Salary Costs	769 000	916 000	1 050 000	1 047 000
Depreciation	258 000	262 000	186 000	119 000
Impairment	0	0	0	0
Expenditure	7 960 000	9 076 000	9 202 000	7 328 000
Operating Profit	176 000	681 000	119 000	421 000
Financial Income	0	0	0	1 000
Financial Costs	30 000	28 000	27 000	0
Financial Balance	−30 000	−28 000	−27 000	1 000
Dividends	0	0	0	0
Net Income	114 000	509 000	62 000	329 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	0	0	22 000
Real Eastate	711 000	742 000	903 000	561 000
Machinery and Plant Facilities	0	0	20 000	42 000
Fixtures	1 423 000	764 000	854 000	245 000
Total Tangible Assets	2 134 000	1 506 000	1 777 000	848 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 153 000	1 506 000	1 777 000	870 000
Stock	427 000	345 000	297 000	441 000
Total Investments	0	0	0	0
Cash, Bank	335 000	1 356 000	909 000	1 205 000
Total Current Assets	1 170 000	2 021 000	1 290 000	1 812 000
Total Assets	3 323 000	3 527 000	3 067 000	2 682 000
Total Equity	1 881 000	1 767 000	1 257 000	1 195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	537 000	618 000	698 000	100 000
Creditors	279 000	248 000	267 000	330 000
Unpaid Taxes	22 000	112 000	20 000	33 000
Dividends	0	0	0	0
Other Current Debt	544 000	628 000	824 000	937 000
Total Current Debt	906 000	1 143 000	1 112 000	1 387 000
Total Equity and Debt	3 323 000	3 527 000	3 067 000	2 682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,06 %	28,81 %	4,93 %	27,53 %
Debt-to-Equity Ratio	0,29	0,35	0,56	0,08
Operating Profit Margin	2,16 %	6,98 %	1,28 %	5,43 %
Current Ratio	1,29	1,77	1,16	1,31
Quick Ratio	2,44	2,53	1,58	1,92
Equity Ratio	0,57	0,5	0,41	0,45
Gross Profit Margin	28,68 %	27,81 %	23,01 %	29,8 %