FASADEPRODUKTER EIENDOM AS

6422 MOLDE

Finances

Return on Equity

17,51 %

Current Ratio

0,26

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 369 000	7 033 000	6 945 000	6 505 000
Net Income	4 169 000	4 379 000	4 380 000	3 143 000
Total Assets	50 022 000	34 448 000	36 510 000	39 795 000
Total Equity	23 815 000	17 480 000	21 101 000	16 721 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 369 000	7 033 000	6 945 000	6 505 000
Expenditure	1 747 000	1 913 000	1 895 000	1 782 000
Operating Profit	5 621 000	5 119 000	5 050 000	4 723 000
Financial Income	83 000	722 000	1 341 000	66 000
Financial Costs	380 000	227 000	1 152 000	777 000
Financial Balance	−297 000	495 000	189 000	−711 000
Earnings Before Tax	5 323 000	5 615 000	5 238 000	4 012 000
Tax	1 154 000	1 235 000	858 000	869 000
Net Income	4 169 000	4 379 000	4 380 000	3 143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 601 000	32 780 000	35 664 000	38 618 000
Total Current Assets	420 000	1 669 000	846 000	1 177 000
Total Assets	50 022 000	34 448 000	36 510 000	39 795 000
Total Retained Equity	23 715 000	17 380 000	21 001 000	16 621 000
Total Equity	23 815 000	17 480 000	21 101 000	16 721 000
Total Long-Term Debt	24 611 000	11 944 000	14 322 000	21 863 000
Total Current Debt	1 596 000	5 024 000	1 087 000	1 211 000
Total Equity and Debt	50 022 000	34 448 000	36 510 000	39 795 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 369 000	7 033 000	6 945 000	6 505 000
Revenue	7 369 000	7 033 000	6 945 000	6 505 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 524 000	1 667 000	1 673 000	1 633 000
Impairment	0	0	0	0
Expenditure	1 747 000	1 913 000	1 895 000	1 782 000
Operating Profit	5 621 000	5 119 000	5 050 000	4 723 000
Financial Income	83 000	722 000	1 341 000	66 000
Financial Costs	380 000	227 000	1 152 000	777 000
Financial Balance	−297 000	495 000	189 000	−711 000
Dividends	0	8 000 000	0	0
Net Income	4 169 000	4 379 000	4 380 000	3 143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	268 000	24 000	92 000
Real Eastate	29 512 000	31 004 000	32 653 000	32 838 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	135 000	0	18 000	42 000
Total Tangible Assets	29 646 000	31 004 000	32 671 000	32 880 000
Total Fiancial Fixed Assets	19 908 000	1 508 000	2 969 000	5 646 000
Total Fixed Assets	49 601 000	32 780 000	35 664 000	38 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	420 000	1 669 000	841 000	1 175 000
Total Current Assets	420 000	1 669 000	846 000	1 177 000
Total Assets	50 022 000	34 448 000	36 510 000	39 795 000
Total Equity	23 815 000	17 480 000	21 101 000	16 721 000
Short-Term Group Debt	0	3 239 000	0	0
Total Long-Term Debt	24 611 000	11 944 000	14 322 000	21 863 000
Creditors	0	0	0	0
Unpaid Taxes	299 000	305 000	285 000	268 000
Dividends	0	8 000 000	0	0
Other Current Debt	0	0	11 000	17 000
Total Current Debt	1 596 000	5 024 000	1 087 000	1 211 000
Total Equity and Debt	50 022 000	34 448 000	36 510 000	39 795 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,51 %	25,05 %	20,76 %	18,8 %
Debt-to-Equity Ratio	1,03	0,68	0,68	1,31
Operating Profit Margin	76,28 %	72,79 %	72,71 %	72,61 %
Current Ratio	0,26	0,33	0,78	0,97
Quick Ratio	0,26	0,33	0,78	0,97
Equity Ratio	0,48	0,51	0,58	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %