VIEBØEN BURETTSLAG

6800 FØRDE

Finances

Share Ownership

Return on Equity

8,45 %

Current Ratio

6,97

Debt-to-Equity Ratio

1,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 727 000	3 733 000	3 678 000	3 678 000
Net Income	1 831 000	1 973 000	1 601 000	1 914 000
Total Assets	64 221 000	64 307 000	64 312 000	64 668 000
Total Equity	21 679 000	19 848 000	17 875 000	16 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 727 000	3 733 000	3 678 000	3 678 000
Expenditure	1 629 000	1 455 000	1 661 000	1 320 000
Operating Profit	2 098 000	2 278 000	2 017 000	2 357 000
Financial Income	32 000	4 000	9 000	27 000
Financial Costs	299 000	309 000	425 000	470 000
Financial Balance	−267 000	−305 000	−416 000	−443 000
Earnings Before Tax	1 831 000	1 973 000	2 017 000	2 357 000
Tax	0	0	0	0
Net Income	1 831 000	1 973 000	1 601 000	1 914 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	62 701 000	62 805 000	62 910 000	63 015 000
Total Current Assets	1 520 000	1 502 000	1 402 000	1 654 000
Total Assets	64 221 000	64 307 000	64 312 000	64 668 000
Total Retained Equity	21 675 000	19 844 000	17 871 000	16 270 000
Total Equity	21 679 000	19 848 000	17 875 000	16 274 000
Total Long-Term Debt	42 323 000	44 299 000	46 276 000	48 184 000
Total Current Debt	218 000	160 000	161 000	210 000
Total Equity and Debt	64 221 000	64 307 000	64 312 000	64 668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 702 000	3 702 000	0	0
Other Income	24 000	30 000	3 678 000	3 678 000
Revenue	3 727 000	3 733 000	3 678 000	3 678 000
Cost of Goods Sold	0	0	0	0
Salary Costs	73 000	57 000	99 000	56 000
Depreciation	105 000	105 000	105 000	17 000
Impairment	0	0	0	0
Expenditure	1 629 000	1 455 000	1 661 000	1 320 000
Operating Profit	2 098 000	2 278 000	2 017 000	2 357 000
Financial Income	32 000	4 000	9 000	27 000
Financial Costs	299 000	309 000	425 000	470 000
Financial Balance	−267 000	−305 000	−416 000	−443 000
Dividends	0	0	0	0
Net Income	1 831 000	1 973 000	1 601 000	1 914 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	62 509 000	62 509 000	62 509 000	62 509 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	192 000	296 000	401 000	505 000
Total Tangible Assets	62 701 000	62 805 000	62 910 000	63 015 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	62 701 000	62 805 000	62 910 000	63 015 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 341 000	1 331 000	1 272 000	1 498 000
Total Current Assets	1 520 000	1 502 000	1 402 000	1 654 000
Total Assets	64 221 000	64 307 000	64 312 000	64 668 000
Total Equity	21 679 000	19 848 000	17 875 000	16 274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 323 000	44 299 000	46 276 000	48 184 000
Creditors	18 000	19 000	0	8 000
Unpaid Taxes	13 000	6 000	7 000	5 000
Dividends	0	0	0	0
Other Current Debt	187 000	134 000	154 000	197 000
Total Current Debt	218 000	160 000	161 000	210 000
Total Equity and Debt	64 221 000	64 307 000	64 312 000	64 668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,45 %	9,94 %	8,96 %	11,76 %
Debt-to-Equity Ratio	1,95	2,23	2,59	2,96
Operating Profit Margin	56,29 %	61,02 %	54,84 %	64,08 %
Current Ratio	6,97	9,39	8,71	7,88
Quick Ratio	6,97	9,39	8,71	7,88
Equity Ratio	0,34	0,31	0,28	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %