ADVOKATHUSET JUST AS

8622 MO I RANA

Finances

Share Ownership

Return on Equity

−55,97 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 234 000	2 756 000	2 485 000	2 422 000
Net Income	−75 000	89 000	1 000	2 000
Total Assets	334 000	529 000	558 000	381 000
Total Equity	134 000	209 000	120 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 234 000	2 756 000	2 485 000	2 422 000
Expenditure	2 299 000	2 655 000	2 484 000	2 421 000
Operating Profit	−65 000	100 000	1 000	2 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	1 000	0
Financial Balance	−10 000	0	−1 000	0
Earnings Before Tax	−75 000	100 000	1 000	2 000
Tax	0	11 000	0	0
Net Income	−75 000	89 000	1 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	94 000	133 000	116 000
Total Current Assets	279 000	435 000	426 000	265 000
Total Assets	334 000	529 000	558 000	381 000
Total Retained Equity	34 000	109 000	20 000	19 000
Total Equity	134 000	209 000	120 000	119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	320 000	439 000	262 000
Total Equity and Debt	334 000	529 000	558 000	381 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	337 000	658 000	384 000	499 000
Other Income	1 897 000	2 098 000	2 101 000	1 923 000
Revenue	2 234 000	2 756 000	2 485 000	2 422 000
Cost of Goods Sold	0	0	2 000	32 000
Salary Costs	911 000	1 346 000	1 353 000	1 186 000
Depreciation	29 000	38 000	29 000	42 000
Impairment	0	0	0	0
Expenditure	2 299 000	2 655 000	2 484 000	2 421 000
Operating Profit	−65 000	100 000	1 000	2 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	1 000	0
Financial Balance	−10 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	−75 000	89 000	1 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	13 000	34 000	56 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	54 000	71 000	51 000
Total Tangible Assets	37 000	54 000	71 000	51 000
Total Fiancial Fixed Assets	18 000	28 000	28 000	10 000
Total Fixed Assets	55 000	94 000	133 000	116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	42 000	41 000	29 000
Total Current Assets	279 000	435 000	426 000	265 000
Total Assets	334 000	529 000	558 000	381 000
Total Equity	134 000	209 000	120 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	36 000	50 000	46 000
Unpaid Taxes	40 000	148 000	173 000	62 000
Dividends	0	0	0	0
Other Current Debt	125 000	123 000	120 000	103 000
Total Current Debt	200 000	320 000	439 000	262 000
Total Equity and Debt	334 000	529 000	558 000	381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−55,97 %	42,58 %	0,83 %	1,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,91 %	3,63 %	0,04 %	0,08 %
Current Ratio	1,4	1,36	0,97	1,01
Quick Ratio	1,4	1,36	0,97	1,01
Equity Ratio	0,4	0,4	0,22	0,31
Gross Profit Margin	100 %	100 %	99,92 %	98,68 %