PINDSLE EIENDOM DA

0161 OSLO

Finances

Share Ownership

Return on Equity

−1 849,06 %

Current Ratio

1,47

Debt-to-Equity Ratio

−215,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 402 000	2 320 000	2 281 000	2 240 000
Net Income	980 000	378 000	1 343 000	1 189 000
Total Assets	11 845 000	15 715 000	16 197 000	28 748 000
Total Equity	−53 000	3 468 000	3 090 000	15 147 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 402 000	2 320 000	2 281 000	2 240 000
Expenditure	927 000	1 596 000	500 000	510 000
Operating Profit	1 474 000	724 000	1 780 000	1 730 000
Financial Income	0	10 000	1 000	2 000
Financial Costs	495 000	357 000	438 000	543 000
Financial Balance	−495 000	−347 000	−437 000	−541 000
Earnings Before Tax	980 000	378 000	1 343 000	1 189 000
Tax	0	0	0	0
Net Income	980 000	378 000	1 343 000	1 189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 169 000	11 494 000	11 820 000	12 145 000
Total Current Assets	676 000	4 220 000	4 377 000	16 603 000
Total Assets	11 845 000	15 715 000	16 197 000	28 748 000
Total Retained Equity	−870 000	2 650 000	2 273 000	14 329 000
Total Equity	−53 000	3 468 000	3 090 000	15 147 000
Total Long-Term Debt	11 438 000	12 000 000	12 750 000	13 500 000
Total Current Debt	460 000	247 000	357 000	102 000
Total Equity and Debt	11 845 000	15 715 000	16 197 000	28 748 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 240 000
Other Income	2 402 000	2 320 000	2 281 000	0
Revenue	2 402 000	2 320 000	2 281 000	2 240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	325 000	325 000	325 000	325 000
Impairment	0	0	0	0
Expenditure	927 000	1 596 000	500 000	510 000
Operating Profit	1 474 000	724 000	1 780 000	1 730 000
Financial Income	0	10 000	1 000	2 000
Financial Costs	495 000	357 000	438 000	543 000
Financial Balance	−495 000	−347 000	−437 000	−541 000
Dividends	0	0	0	0
Net Income	980 000	378 000	1 343 000	1 189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 169 000	11 494 000	11 820 000	12 145 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 169 000	11 494 000	11 820 000	12 145 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 169 000	11 494 000	11 820 000	12 145 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	609 000	2 474 000	4 300 000	4 358 000
Total Current Assets	676 000	4 220 000	4 377 000	16 603 000
Total Assets	11 845 000	15 715 000	16 197 000	28 748 000
Total Equity	−53 000	3 468 000	3 090 000	15 147 000
Short-Term Group Debt	339 000	179 000	297 000	0
Total Long-Term Debt	11 438 000	12 000 000	12 750 000	13 500 000
Creditors	11 000	2 000	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	111 000	66 000	60 000	97 000
Total Current Debt	460 000	247 000	357 000	102 000
Total Equity and Debt	11 845 000	15 715 000	16 197 000	28 748 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 849,06 %	10,9 %	43,46 %	7,85 %
Debt-to-Equity Ratio	−215,81	3,46	4,13	0,89
Operating Profit Margin	61,37 %	31,21 %	78,04 %	77,23 %
Current Ratio	1,47	17,09	12,26	162,77
Quick Ratio	1,47	17,09	12,26	162,77
Equity Ratio	−0	0,22	0,19	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %