NORUM EIENDOM AS

1739 BORGENHAUGEN

Finances

Share Ownership

Return on Equity

6,25 %

Current Ratio

6,08

Debt-to-Equity Ratio

0,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	897 000	858 000	824 000	810 000
Net Income	277 000	428 000	365 000	373 000
Total Assets	6 941 000	6 681 000	6 393 000	6 168 000
Total Equity	4 430 000	4 153 000	3 726 000	3 361 000

Income (NOK)	2022	2021	2020	2019
Revenue	897 000	858 000	824 000	810 000
Expenditure	465 000	243 000	279 000	252 000
Operating Profit	432 000	615 000	546 000	559 000
Financial Income	11 000	0	2 000	0
Financial Costs	89 000	67 000	80 000	81 000
Financial Balance	−78 000	−67 000	−78 000	−81 000
Earnings Before Tax	355 000	548 000	468 000	478 000
Tax	78 000	121 000	103 000	105 000
Net Income	277 000	428 000	365 000	373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 100 000	5 241 000	5 321 000	5 476 000
Total Current Assets	1 841 000	1 440 000	1 072 000	693 000
Total Assets	6 941 000	6 681 000	6 393 000	6 168 000
Total Retained Equity	3 916 000	3 639 000	3 212 000	2 847 000
Total Equity	4 430 000	4 153 000	3 726 000	3 361 000
Total Long-Term Debt	2 208 000	2 375 000	2 540 000	2 660 000
Total Current Debt	303 000	153 000	127 000	147 000
Total Equity and Debt	6 941 000	6 681 000	6 393 000	6 168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	897 000	858 000	824 000	810 000
Revenue	897 000	858 000	824 000	810 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	179 000	170 000	155 000	155 000
Impairment	0	0	0	0
Expenditure	465 000	243 000	279 000	252 000
Operating Profit	432 000	615 000	546 000	559 000
Financial Income	11 000	0	2 000	0
Financial Costs	89 000	67 000	80 000	81 000
Financial Balance	−78 000	−67 000	−78 000	−81 000
Dividends	0	0	0	0
Net Income	277 000	428 000	365 000	373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 960 000	5 106 000	5 252 000	5 398 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	139 000	135 000	69 000	77 000
Total Tangible Assets	5 100 000	5 241 000	5 321 000	5 476 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 100 000	5 241 000	5 321 000	5 476 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 597 000	1 291 000	838 000	515 000
Total Current Assets	1 841 000	1 440 000	1 072 000	693 000
Total Assets	6 941 000	6 681 000	6 393 000	6 168 000
Total Equity	4 430 000	4 153 000	3 726 000	3 361 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 208 000	2 375 000	2 540 000	2 660 000
Creditors	120 000	6 000	4 000	4 000
Unpaid Taxes	14 000	17 000	14 000	33 000
Dividends	0	0	0	0
Other Current Debt	86 000	7 000	7 000	9 000
Total Current Debt	303 000	153 000	127 000	147 000
Total Equity and Debt	6 941 000	6 681 000	6 393 000	6 168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,25 %	10,31 %	9,8 %	11,1 %
Debt-to-Equity Ratio	0,5	0,57	0,68	0,79
Operating Profit Margin	48,16 %	71,68 %	66,26 %	69,01 %
Current Ratio	6,08	9,41	8,44	4,71
Quick Ratio	6,08	9,41	8,44	4,71
Equity Ratio	0,64	0,62	0,58	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %