HAMOCO AS

4623 KRISTIANSAND S

Finances

Return on Equity

1,67 %

Current Ratio

329,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	588 000
Net Income	606 000	36 000	7 088 000	488 000
Total Assets	36 436 000	35 760 000	35 872 000	28 928 000
Total Equity	36 366 000	35 760 000	35 724 000	28 636 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	588 000
Expenditure	491 000	497 000	642 000	626 000
Operating Profit	−491 000	−497 000	−641 000	−37 000
Financial Income	1 204 000	528 000	7 718 000	658 000
Financial Costs	45 000	1 000	3 000	1 000
Financial Balance	1 159 000	527 000	7 715 000	657 000
Earnings Before Tax	668 000	31 000	7 074 000	619 000
Tax	62 000	−5 000	−14 000	131 000
Net Income	606 000	36 000	7 088 000	488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 676 000	14 676 000	14 960 000	19 053 000
Total Current Assets	21 760 000	21 084 000	20 912 000	9 874 000
Total Assets	36 436 000	35 760 000	35 872 000	28 928 000
Total Retained Equity	36 284 000	35 678 000	35 642 000	28 554 000
Total Equity	36 366 000	35 760 000	35 724 000	28 636 000
Total Long-Term Debt	4 000	0	5 000	23 000
Total Current Debt	66 000	0	143 000	270 000
Total Equity and Debt	36 436 000	35 760 000	35 872 000	28 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	588 000
Other Income	0	0	0	0
Revenue	0	0	0	588 000
Cost of Goods Sold	0	0	0	0
Salary Costs	434 000	434 000	422 000	85 000
Depreciation	0	18 000	66 000	236 000
Impairment	0	0	0	0
Expenditure	491 000	497 000	642 000	626 000
Operating Profit	−491 000	−497 000	−641 000	−37 000
Financial Income	1 204 000	528 000	7 718 000	658 000
Financial Costs	45 000	1 000	3 000	1 000
Financial Balance	1 159 000	527 000	7 715 000	657 000
Dividends	0	0	0	0
Net Income	606 000	36 000	7 088 000	488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	18 000	612 000
Total Tangible Assets	0	0	18 000	612 000
Total Fiancial Fixed Assets	14 676 000	14 676 000	14 942 000	18 442 000
Total Fixed Assets	14 676 000	14 676 000	14 960 000	19 053 000
Stock	0	0	0	0
Total Investments	1 503 000	1 013 000	0	0
Cash, Bank	19 174 000	18 637 000	18 916 000	4 407 000
Total Current Assets	21 760 000	21 084 000	20 912 000	9 874 000
Total Assets	36 436 000	35 760 000	35 872 000	28 928 000
Total Equity	36 366 000	35 760 000	35 724 000	28 636 000
Short-Term Group Debt	0	0	0	35 000
Total Long-Term Debt	4 000	0	5 000	23 000
Creditors	8 000	0	0	13 000
Unpaid Taxes	0	0	139 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	80 000
Total Current Debt	66 000	0	143 000	270 000
Total Equity and Debt	36 436 000	35 760 000	35 872 000	28 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,67 %	0,1 %	19,84 %	1,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−6,29 %
Current Ratio	329,7	-	146,24	36,57
Quick Ratio	329,7	-	146,24	36,57
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	100 %