BLINKEN INVEST AS

6518 KRISTIANSUND N

Finances

Return on Equity

10,8 %

Current Ratio

1,72

Debt-to-Equity Ratio

10,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 255 000	1 220 000	1 216 000	1 193 000
Net Income	126 000	6 000	69 000	198 000
Total Assets	13 640 000	13 866 000	14 152 000	13 363 000
Total Equity	1 167 000	1 140 000	1 884 000	2 877 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 255 000	1 220 000	1 216 000	1 193 000
Expenditure	683 000	814 000	710 000	594 000
Operating Profit	573 000	407 000	506 000	599 000
Financial Income	53 000	0	0	0
Financial Costs	476 000	395 000	415 000	344 000
Financial Balance	−423 000	−395 000	−415 000	−344 000
Earnings Before Tax	149 000	11 000	91 000	255 000
Tax	23 000	5 000	21 000	57 000
Net Income	126 000	6 000	69 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 286 000	13 317 000	13 321 000	13 305 000
Total Current Assets	354 000	550 000	832 000	59 000
Total Assets	13 640 000	13 866 000	14 152 000	13 363 000
Total Retained Equity	1 067 000	1 040 000	1 784 000	2 777 000
Total Equity	1 167 000	1 140 000	1 884 000	2 877 000
Total Long-Term Debt	12 267 000	12 496 000	12 034 000	10 111 000
Total Current Debt	206 000	230 000	234 000	376 000
Total Equity and Debt	13 640 000	13 866 000	14 152 000	13 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 255 000	1 220 000	1 216 000	1 193 000
Revenue	1 255 000	1 220 000	1 216 000	1 193 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	170 000	152 000	87 000
Depreciation	4 000	4 000	3 000	0
Impairment	0	0	0	0
Expenditure	683 000	814 000	710 000	594 000
Operating Profit	573 000	407 000	506 000	599 000
Financial Income	53 000	0	0	0
Financial Costs	476 000	395 000	415 000	344 000
Financial Balance	−423 000	−395 000	−415 000	−344 000
Dividends	0	0	0	0
Net Income	126 000	6 000	69 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 120 000	13 120 000	13 120 000	13 120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	12 000	16 000	0
Total Tangible Assets	13 128 000	13 132 000	13 136 000	13 120 000
Total Fiancial Fixed Assets	158 000	185 000	185 000	185 000
Total Fixed Assets	13 286 000	13 317 000	13 321 000	13 305 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	331 000	521 000	827 000	54 000
Total Current Assets	354 000	550 000	832 000	59 000
Total Assets	13 640 000	13 866 000	14 152 000	13 363 000
Total Equity	1 167 000	1 140 000	1 884 000	2 877 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 267 000	12 496 000	12 034 000	10 111 000
Creditors	2 000	−9 000	−2 000	−2 000
Unpaid Taxes	45 000	57 000	65 000	34 000
Dividends	0	0	0	0
Other Current Debt	135 000	175 000	147 000	282 000
Total Current Debt	206 000	230 000	234 000	376 000
Total Equity and Debt	13 640 000	13 866 000	14 152 000	13 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,8 %	0,53 %	3,66 %	6,88 %
Debt-to-Equity Ratio	10,51	10,96	6,39	3,51
Operating Profit Margin	45,66 %	33,36 %	41,61 %	50,21 %
Current Ratio	1,72	2,39	3,56	0,16
Quick Ratio	1,72	2,39	3,56	0,16
Equity Ratio	0,09	0,08	0,13	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %