SENTERFORENINGEN BJØRKELANGEN SENTER

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

52,7 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2005	2004	2003	2002
Revenue	364 000	305 000	246 000	93 000
Net Income	78 000	3 000	57 000	10 000
Total Assets	148 000	70 000	57 000	10 000
Total Equity	148 000	70 000	57 000	10 000

Income (NOK)	2005	2004	2003	2002
Revenue	364 000	305 000	246 000	93 000
Expenditure	285 000	302 000	190 000	205 000
Operating Profit	78 000	3 000	56 000	−112 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	78 000	3 000	57 000	−112 000
Tax	0	0	0	0
Net Income	78 000	3 000	57 000	10 000

Balance (NOK)	2005	2004	2003	2002
Total Fixed Assets	0	0	0	0
Total Current Assets	148 000	70 000	57 000	10 000
Total Assets	148 000	70 000	57 000	10 000
Total Retained Equity	148 000	70 000	57 000	10 000
Total Equity	148 000	70 000	57 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	148 000	70 000	57 000	10 000

Cash flow (NOK)	2005	2004	2003	2002
Sales Income	307 000	243 000	0	0
Other Income	57 000	61 000	246 000	93 000
Revenue	364 000	305 000	246 000	93 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	22 000	4 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	285 000	302 000	190 000	205 000
Operating Profit	78 000	3 000	56 000	−112 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	78 000	3 000	57 000	10 000

Balance details (NOK)	2005	2004	2003	2002
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	148 000	70 000	57 000	10 000
Total Assets	148 000	70 000	57 000	10 000
Total Equity	148 000	70 000	57 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	148 000	70 000	57 000	10 000

Financial indicators	2005	2004	2003	2002
Return on Equity	52,7 %	4,29 %	100 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,43 %	0,98 %	22,76 %	−120,43 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %