STANDARD EIENDOM STORD AS

5417 STORD

Finances

Share Ownership

Return on Equity

21,66 %

Current Ratio

1,34

Debt-to-Equity Ratio

5,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 242 000	4 700 000	2 605 000	2 408 000
Net Income	565 000	2 508 000	559 000	409 000
Total Assets	20 238 000	20 794 000	24 385 000	26 396 000
Total Equity	2 608 000	2 043 000	814 000	640 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 242 000	4 700 000	2 605 000	2 408 000
Expenditure	968 000	1 036 000	1 218 000	1 101 000
Operating Profit	1 274 000	3 664 000	1 387 000	1 307 000
Financial Income	105 000	35 000	6 000	24 000
Financial Costs	655 000	484 000	677 000	806 000
Financial Balance	−550 000	−449 000	−671 000	−782 000
Earnings Before Tax	724 000	3 215 000	716 000	524 000
Tax	159 000	707 000	158 000	115 000
Net Income	565 000	2 508 000	559 000	409 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 946 000	17 009 000	23 440 000	25 553 000
Total Current Assets	3 293 000	3 785 000	945 000	843 000
Total Assets	20 238 000	20 794 000	24 385 000	26 396 000
Total Retained Equity	1 412 000	1 943 000	714 000	540 000
Total Equity	2 608 000	2 043 000	814 000	640 000
Total Long-Term Debt	15 166 000	16 351 000	21 906 000	23 795 000
Total Current Debt	2 464 000	2 399 000	1 665 000	1 960 000
Total Equity and Debt	20 238 000	20 794 000	24 385 000	26 396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 242 000	2 286 000	0	0
Other Income	0	2 415 000	2 605 000	2 408 000
Revenue	2 242 000	4 700 000	2 605 000	2 408 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	663 000	686 000	806 000	757 000
Impairment	0	0	0	0
Expenditure	968 000	1 036 000	1 218 000	1 101 000
Operating Profit	1 274 000	3 664 000	1 387 000	1 307 000
Financial Income	105 000	35 000	6 000	24 000
Financial Costs	655 000	484 000	677 000	806 000
Financial Balance	−550 000	−449 000	−671 000	−782 000
Dividends	0	0	0	0
Net Income	565 000	2 508 000	559 000	409 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 946 000	17 009 000	23 440 000	23 875 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 946 000	17 009 000	23 440 000	23 875 000
Total Fiancial Fixed Assets	0	0	0	1 677 000
Total Fixed Assets	16 946 000	17 009 000	23 440 000	25 553 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	48 000	70 000	0
Total Current Assets	3 293 000	3 785 000	945 000	843 000
Total Assets	20 238 000	20 794 000	24 385 000	26 396 000
Total Equity	2 608 000	2 043 000	814 000	640 000
Short-Term Group Debt	1 700 000	0	0	0
Total Long-Term Debt	15 166 000	16 351 000	21 906 000	23 795 000
Creditors	69 000	72 000	133 000	189 000
Unpaid Taxes	133 000	128 000	152 000	108 000
Dividends	0	0	0	0
Other Current Debt	562 000	2 200 000	1 381 000	658 000
Total Current Debt	2 464 000	2 399 000	1 665 000	1 960 000
Total Equity and Debt	20 238 000	20 794 000	24 385 000	26 396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,66 %	122,76 %	68,67 %	63,91 %
Debt-to-Equity Ratio	5,82	8	26,91	37,18
Operating Profit Margin	56,82 %	77,96 %	53,24 %	54,28 %
Current Ratio	1,34	1,58	0,57	0,43
Quick Ratio	1,34	1,58	0,57	0,43
Equity Ratio	0,13	0,1	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %