ØIEN EIENDOM AS

2407 ELVERUM

Finances

Share Ownership

Return on Equity

−7,3 %

Current Ratio

0,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−17 000	−19 000	−7 000	−8 000
Total Assets	322 000	326 000	331 000	331 000
Total Equity	233 000	250 000	268 000	276 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	5 000	9 000	10 000
Operating Profit	−15 000	−5 000	−9 000	−10 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Earnings Before Tax	−17 000	−5 000	−10 000	−11 000
Tax	0	14 000	−2 000	−2 000
Net Income	−17 000	−19 000	−7 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	301 000	301 000	315 000	312 000
Total Current Assets	21 000	25 000	16 000	18 000
Total Assets	322 000	326 000	331 000	331 000
Total Retained Equity	133 000	150 000	168 000	176 000
Total Equity	233 000	250 000	268 000	276 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	89 000	76 000	63 000	55 000
Total Equity and Debt	322 000	326 000	331 000	331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	5 000	9 000	10 000
Operating Profit	−15 000	−5 000	−9 000	−10 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−17 000	−19 000	−7 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	14 000	12 000
Real Eastate	301 000	301 000	301 000	301 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	301 000	301 000	301 000	301 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	301 000	301 000	315 000	312 000
Stock	15 000	15 000	15 000	15 000
Total Investments	0	0	0	0
Cash, Bank	7 000	10 000	2 000	4 000
Total Current Assets	21 000	25 000	16 000	18 000
Total Assets	322 000	326 000	331 000	331 000
Total Equity	233 000	250 000	268 000	276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	−1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	90 000	77 000	61 000	55 000
Total Current Debt	89 000	76 000	63 000	55 000
Total Equity and Debt	322 000	326 000	331 000	331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,3 %	−7,6 %	−2,61 %	−2,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,24	0,33	0,25	0,33
Quick Ratio	0,28	0,41	0,33	0,45
Equity Ratio	0,72	0,77	0,81	0,83
Gross Profit Margin	-	-	-	-