BØS EIENDOM AS

3217 SANDEFJORD

Finances

Share Ownership

Return on Equity

13,35 %

Current Ratio

6,85

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 148 000	1 123 000	1 042 000	1 002 000
Net Income	483 000	384 000	288 000	−409 000
Total Assets	5 330 000	5 336 000	5 223 000	6 351 000
Total Equity	3 619 000	3 136 000	2 752 000	2 464 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 148 000	1 123 000	1 042 000	1 002 000
Expenditure	445 000	550 000	568 000	1 398 000
Operating Profit	703 000	573 000	474 000	−396 000
Financial Income	3 000	0	0	0
Financial Costs	87 000	81 000	105 000	128 000
Financial Balance	−84 000	−81 000	−105 000	−128 000
Earnings Before Tax	619 000	492 000	370 000	−525 000
Tax	136 000	108 000	81 000	−115 000
Net Income	483 000	384 000	288 000	−409 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 070 000	4 131 000	4 129 000	4 306 000
Total Current Assets	1 260 000	1 205 000	1 095 000	2 045 000
Total Assets	5 330 000	5 336 000	5 223 000	6 351 000
Total Retained Equity	3 419 000	2 936 000	2 552 000	2 263 000
Total Equity	3 619 000	3 136 000	2 752 000	2 464 000
Total Long-Term Debt	1 527 000	1 974 000	2 421 000	2 868 000
Total Current Debt	184 000	226 000	50 000	1 019 000
Total Equity and Debt	5 330 000	5 336 000	5 223 000	6 351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 148 000	1 123 000	1 042 000	1 002 000
Revenue	1 148 000	1 123 000	1 042 000	1 002 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	104 000	104 000	104 000
Impairment	0	0	0	0
Expenditure	445 000	550 000	568 000	1 398 000
Operating Profit	703 000	573 000	474 000	−396 000
Financial Income	3 000	0	0	0
Financial Costs	87 000	81 000	105 000	128 000
Financial Balance	−84 000	−81 000	−105 000	−128 000
Dividends	0	0	0	0
Net Income	483 000	384 000	288 000	−409 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	113 000	105 000	87 000	160 000
Real Eastate	3 957 000	4 026 000	4 042 000	4 145 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 957 000	4 026 000	4 042 000	4 145 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 070 000	4 131 000	4 129 000	4 306 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 260 000	1 180 000	1 077 000	2 031 000
Total Current Assets	1 260 000	1 205 000	1 095 000	2 045 000
Total Assets	5 330 000	5 336 000	5 223 000	6 351 000
Total Equity	3 619 000	3 136 000	2 752 000	2 464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 527 000	1 974 000	2 421 000	2 868 000
Creditors	3 000	63 000	0	1 003 000
Unpaid Taxes	27 000	24 000	27 000	2 000
Dividends	0	0	0	0
Other Current Debt	9 000	12 000	15 000	14 000
Total Current Debt	184 000	226 000	50 000	1 019 000
Total Equity and Debt	5 330 000	5 336 000	5 223 000	6 351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,35 %	12,24 %	10,47 %	−16,6 %
Debt-to-Equity Ratio	0,42	0,63	0,88	1,16
Operating Profit Margin	61,24 %	51,02 %	45,49 %	−39,52 %
Current Ratio	6,85	5,33	21,9	2,01
Quick Ratio	6,85	5,33	21,9	2,01
Equity Ratio	0,68	0,59	0,53	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %