SNOG AS

2680 VÅGÅ

Finances

Return on Equity

3,64 %

Current Ratio

7,32

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	964 000	915 000	850 000	801 000
Net Income	684 000	8 600 000	2 038 000	587 000
Total Assets	20 715 000	20 017 000	13 762 000	13 148 000
Total Equity	18 815 000	18 931 000	11 131 000	10 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	964 000	915 000	850 000	801 000
Expenditure	304 000	639 000	290 000	276 000
Operating Profit	660 000	276 000	559 000	525 000
Financial Income	1 692 000	8 524 000	1 646 000	719 000
Financial Costs	1 535 000	52 000	48 000	561 000
Financial Balance	157 000	8 472 000	1 598 000	158 000
Earnings Before Tax	817 000	8 747 000	2 158 000	683 000
Tax	133 000	148 000	120 000	95 000
Net Income	684 000	8 600 000	2 038 000	587 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 388 000	11 727 000	10 160 000	10 139 000
Total Current Assets	7 328 000	8 290 000	3 602 000	3 009 000
Total Assets	20 715 000	20 017 000	13 762 000	13 148 000
Total Retained Equity	17 289 000	17 405 000	9 605 000	8 567 000
Total Equity	18 815 000	18 931 000	11 131 000	10 093 000
Total Long-Term Debt	900 000	71 000	1 467 000	1 506 000
Total Current Debt	1 001 000	1 015 000	1 165 000	1 402 000
Total Equity and Debt	20 715 000	20 017 000	13 762 000	13 148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	964 000	915 000	850 000	800 000
Revenue	964 000	915 000	850 000	801 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	186 000	186 000	199 000	189 000
Impairment	0	0	0	0
Expenditure	304 000	639 000	290 000	276 000
Operating Profit	660 000	276 000	559 000	525 000
Financial Income	1 692 000	8 524 000	1 646 000	719 000
Financial Costs	1 535 000	52 000	48 000	561 000
Financial Balance	157 000	8 472 000	1 598 000	158 000
Dividends	800 000	800 000	1 000 000	700 000
Net Income	684 000	8 600 000	2 038 000	587 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 172 000	4 298 000	4 424 000	4 324 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	120 000	179 000	258 000
Total Tangible Assets	4 232 000	4 418 000	4 603 000	4 582 000
Total Fiancial Fixed Assets	9 155 000	7 309 000	5 557 000	5 557 000
Total Fixed Assets	13 388 000	11 727 000	10 160 000	10 139 000
Stock	0	0	0	0
Total Investments	4 776 000	4 440 000	1 358 000	0
Cash, Bank	1 460 000	1 596 000	358 000	2 296 000
Total Current Assets	7 328 000	8 290 000	3 602 000	3 009 000
Total Assets	20 715 000	20 017 000	13 762 000	13 148 000
Total Equity	18 815 000	18 931 000	11 131 000	10 093 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	900 000	71 000	1 467 000	1 506 000
Creditors	9 000	9 000	3 000	250 000
Unpaid Taxes	18 000	19 000	−3 000	−31 000
Dividends	800 000	800 000	1 000 000	700 000
Other Current Debt	5 000	4 000	3 000	344 000
Total Current Debt	1 001 000	1 015 000	1 165 000	1 402 000
Total Equity and Debt	20 715 000	20 017 000	13 762 000	13 148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,64 %	45,43 %	18,31 %	5,82 %
Debt-to-Equity Ratio	0,05	0	0,13	0,15
Operating Profit Margin	68,46 %	30,16 %	65,76 %	65,54 %
Current Ratio	7,32	8,17	3,09	2,15
Quick Ratio	7,32	8,17	3,09	2,15
Equity Ratio	0,91	0,95	0,81	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %