BUA EIGEDOM AS

6963 DALE I SUNNFJORD

Finances

Return on Equity

−32,93 %

Current Ratio

0,03

Debt-to-Equity Ratio

15,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	395 000	402 000	378 000	296 000
Net Income	−81 000	−59 000	−22 000	130 000
Total Assets	4 536 000	4 753 000	4 922 000	974 000
Total Equity	246 000	327 000	386 000	408 000

Income (NOK)	2022	2021	2020	2019
Revenue	395 000	402 000	378 000	296 000
Expenditure	272 000	300 000	285 000	151 000
Operating Profit	123 000	102 000	94 000	145 000
Financial Income	0	0	0	0
Financial Costs	204 000	161 000	116 000	15 000
Financial Balance	−204 000	−161 000	−116 000	−15 000
Earnings Before Tax	−81 000	−59 000	−22 000	130 000
Tax	0	0	0	0
Net Income	−81 000	−59 000	−22 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 521 000	4 608 000	4 696 000	750 000
Total Current Assets	14 000	145 000	226 000	225 000
Total Assets	4 536 000	4 753 000	4 922 000	974 000
Total Retained Equity	146 000	227 000	286 000	308 000
Total Equity	246 000	327 000	386 000	408 000
Total Long-Term Debt	3 878 000	4 001 000	4 130 000	177 000
Total Current Debt	411 000	425 000	406 000	389 000
Total Equity and Debt	4 536 000	4 753 000	4 922 000	974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	395 000	402 000	378 000	296 000
Revenue	395 000	402 000	378 000	296 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	87 000	88 000	91 000	23 000
Impairment	0	0	0	0
Expenditure	272 000	300 000	285 000	151 000
Operating Profit	123 000	102 000	94 000	145 000
Financial Income	0	0	0	0
Financial Costs	204 000	161 000	116 000	15 000
Financial Balance	−204 000	−161 000	−116 000	−15 000
Dividends	0	0	0	0
Net Income	−81 000	−59 000	−22 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 117 000	4 203 000	4 292 000	345 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 117 000	4 203 000	4 292 000	345 000
Total Fiancial Fixed Assets	405 000	405 000	405 000	405 000
Total Fixed Assets	4 521 000	4 608 000	4 696 000	750 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	54 000	35 000	25 000
Total Current Assets	14 000	145 000	226 000	225 000
Total Assets	4 536 000	4 753 000	4 922 000	974 000
Total Equity	246 000	327 000	386 000	408 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 878 000	4 001 000	4 130 000	177 000
Creditors	29 000	28 000	22 000	14 000
Unpaid Taxes	17 000	32 000	19 000	10 000
Dividends	0	0	0	0
Other Current Debt	365 000	365 000	365 000	365 000
Total Current Debt	411 000	425 000	406 000	389 000
Total Equity and Debt	4 536 000	4 753 000	4 922 000	974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,93 %	−18,04 %	−5,7 %	31,86 %
Debt-to-Equity Ratio	15,76	12,24	10,7	0,43
Operating Profit Margin	31,14 %	25,37 %	24,87 %	48,99 %
Current Ratio	0,03	0,34	0,56	0,58
Quick Ratio	0,03	0,34	0,56	0,58
Equity Ratio	0,05	0,07	0,08	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %