NÆRBØ BYGDESERVICE SA

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

14,07 %

Current Ratio

2,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 438 000	7 905 000	5 265 000	5 705 000
Net Income	103 000	81 000	73 000	−3 000
Total Assets	1 151 000	1 231 000	975 000	834 000
Total Equity	732 000	630 000	548 000	475 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 438 000	7 905 000	5 265 000	5 705 000
Expenditure	7 304 000	7 799 000	5 170 000	5 707 000
Operating Profit	134 000	106 000	95 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	134 000	106 000	95 000	−2 000
Tax	31 000	24 000	22 000	1 000
Net Income	103 000	81 000	73 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 151 000	1 231 000	975 000	834 000
Total Assets	1 151 000	1 231 000	975 000	834 000
Total Retained Equity	682 000	580 000	498 000	425 000
Total Equity	732 000	630 000	548 000	475 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	419 000	601 000	427 000	359 000
Total Equity and Debt	1 151 000	1 231 000	975 000	834 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 438 000	7 905 000	5 265 000	5 705 000
Other Income	0	0	0	0
Revenue	7 438 000	7 905 000	5 265 000	5 705 000
Cost of Goods Sold	6 705 000	7 350 000	4 756 000	5 256 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 304 000	7 799 000	5 170 000	5 707 000
Operating Profit	134 000	106 000	95 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	103 000	81 000	73 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	433 000	650 000	607 000	460 000
Total Current Assets	1 151 000	1 231 000	975 000	834 000
Total Assets	1 151 000	1 231 000	975 000	834 000
Total Equity	732 000	630 000	548 000	475 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	257 000	234 000	246 000	135 000
Unpaid Taxes	40 000	55 000	11 000	48 000
Dividends	0	0	0	0
Other Current Debt	91 000	287 000	149 000	157 000
Total Current Debt	419 000	601 000	427 000	359 000
Total Equity and Debt	1 151 000	1 231 000	975 000	834 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,07 %	12,86 %	13,32 %	−0,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,8 %	1,34 %	1,8 %	−0,02 %
Current Ratio	2,75	2,05	2,28	2,32
Quick Ratio	2,75	2,05	2,28	2,32
Equity Ratio	0,64	0,51	0,56	0,57
Gross Profit Margin	9,85 %	7,02 %	9,67 %	7,87 %