NORDVEST EIENDOM AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

−1,26 %

Current Ratio

6,84

Debt-to-Equity Ratio

−1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	379 000	302 000	309 000	291 000
Net Income	23 000	−1 152 000	58 000	61 000
Total Assets	1 116 000	919 000	2 140 000	2 218 000
Total Equity	−1 832 000	−1 855 000	−703 000	−761 000

Income (NOK)	2022	2021	2020	2019
Revenue	379 000	302 000	309 000	291 000
Expenditure	226 000	1 341 000	125 000	82 000
Operating Profit	154 000	−1 039 000	185 000	209 000
Financial Income	0	0	0	0
Financial Costs	131 000	112 000	127 000	148 000
Financial Balance	−131 000	−112 000	−127 000	−148 000
Earnings Before Tax	23 000	−1 152 000	58 000	61 000
Tax	0	0	0	0
Net Income	23 000	−1 152 000	58 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	863 000	881 000	881 000	1 866 000
Total Current Assets	253 000	38 000	1 259 000	352 000
Total Assets	1 116 000	919 000	2 140 000	2 218 000
Total Retained Equity	−2 273 000	−2 296 000	−1 144 000	−1 202 000
Total Equity	−1 832 000	−1 855 000	−703 000	−761 000
Total Long-Term Debt	2 911 000	2 729 000	2 803 000	2 869 000
Total Current Debt	37 000	44 000	39 000	111 000
Total Equity and Debt	1 116 000	919 000	2 140 000	2 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	14 000	12 000	13 000
Other Income	357 000	287 000	297 000	278 000
Revenue	379 000	302 000	309 000	291 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	0	17 000	18 000
Impairment	0	0	0	0
Expenditure	226 000	1 341 000	125 000	82 000
Operating Profit	154 000	−1 039 000	185 000	209 000
Financial Income	0	0	0	0
Financial Costs	131 000	112 000	127 000	148 000
Financial Balance	−131 000	−112 000	−127 000	−148 000
Dividends	0	0	0	0
Net Income	23 000	−1 152 000	58 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	863 000	881 000	881 000	1 866 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	863 000	881 000	881 000	1 866 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	863 000	881 000	881 000	1 866 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	29 000	58 000	79 000
Total Current Assets	253 000	38 000	1 259 000	352 000
Total Assets	1 116 000	919 000	2 140 000	2 218 000
Total Equity	−1 832 000	−1 855 000	−703 000	−761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 911 000	2 729 000	2 803 000	2 869 000
Creditors	6 000	0	0	2 000
Unpaid Taxes	31 000	45 000	40 000	62 000
Dividends	0	0	0	0
Other Current Debt	0	0	−1 000	47 000
Total Current Debt	37 000	44 000	39 000	111 000
Total Equity and Debt	1 116 000	919 000	2 140 000	2 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,26 %	62,1 %	−8,25 %	−8,02 %
Debt-to-Equity Ratio	−1,59	−1,47	−3,99	−3,77
Operating Profit Margin	40,63 %	−344,04 %	59,87 %	71,82 %
Current Ratio	6,84	0,86	32,28	3,17
Quick Ratio	6,84	0,86	32,28	3,17
Equity Ratio	−1,64	−2,02	−0,33	−0,34
Gross Profit Margin	100 %	100 %	100 %	100 %