FROSTA FRIVILLIGSENTRAL

7633 FROSTA

Finances

Share Ownership

Return on Equity

−0,67 %

Current Ratio

6,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	504 000	438 000	444 000
Net Income	−3 000	122 000	77 000	46 000
Total Assets	523 000	488 000	332 000	266 000
Total Equity	445 000	449 000	327 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	504 000	438 000	444 000
Expenditure	483 000	382 000	362 000	399 000
Operating Profit	−4 000	122 000	76 000	46 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	−3 000	122 000	77 000	46 000
Tax	0	0	0	0
Net Income	−3 000	122 000	77 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	523 000	488 000	332 000	266 000
Total Assets	523 000	488 000	332 000	266 000
Total Retained Equity	0	0	0	0
Total Equity	445 000	449 000	327 000	250 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	77 000	39 000	6 000	16 000
Total Equity and Debt	523 000	488 000	332 000	266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	504 000	438 000	444 000
Revenue	480 000	504 000	438 000	444 000
Cost of Goods Sold	149 000	72 000	61 000	90 000
Salary Costs	334 000	310 000	301 000	309 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	483 000	382 000	362 000	399 000
Operating Profit	−4 000	122 000	76 000	46 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−3 000	122 000	77 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	486 000	467 000	301 000	266 000
Total Current Assets	523 000	488 000	332 000	266 000
Total Assets	523 000	488 000	332 000	266 000
Total Equity	445 000	449 000	327 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	77 000	39 000	6 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	77 000	39 000	6 000	16 000
Total Equity and Debt	523 000	488 000	332 000	266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,67 %	27,17 %	23,55 %	18,4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,83 %	24,21 %	17,35 %	10,36 %
Current Ratio	6,79	12,51	55,33	16,63
Quick Ratio	6,79	12,51	55,33	16,63
Equity Ratio	0,85	0,92	0,98	0,94
Gross Profit Margin	68,96 %	85,71 %	86,07 %	79,73 %