EWA SERVICE AS

4513 MANDAL

Finances

Share Ownership

Return on Equity

62,02 %

Current Ratio

1,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 850 000	4 083 000	3 590 000	3 579 000
Net Income	307 000	397 000	242 000	335 000
Total Assets	2 707 000	2 503 000	2 313 000	2 051 000
Total Equity	495 000	1 188 000	1 362 000	1 205 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 850 000	4 083 000	3 590 000	3 579 000
Expenditure	4 455 000	3 585 000	3 314 000	3 168 000
Operating Profit	396 000	498 000	277 000	412 000
Financial Income	6 000	6 000	7 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	6 000	7 000	7 000
Earnings Before Tax	401 000	505 000	284 000	419 000
Tax	94 000	108 000	42 000	84 000
Net Income	307 000	397 000	242 000	335 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	315 000	461 000	537 000	312 000
Total Current Assets	2 392 000	2 042 000	1 776 000	1 739 000
Total Assets	2 707 000	2 503 000	2 313 000	2 051 000
Total Retained Equity	395 000	1 088 000	1 262 000	1 105 000
Total Equity	495 000	1 188 000	1 362 000	1 205 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 212 000	1 315 000	952 000	846 000
Total Equity and Debt	2 707 000	2 503 000	2 313 000	2 051 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 850 000	4 083 000	3 582 000	3 579 000
Other Income	0	0	8 000	0
Revenue	4 850 000	4 083 000	3 590 000	3 579 000
Cost of Goods Sold	113 000	131 000	109 000	92 000
Salary Costs	3 691 000	2 942 000	2 765 000	2 537 000
Depreciation	146 000	132 000	91 000	136 000
Impairment	0	0	0	0
Expenditure	4 455 000	3 585 000	3 314 000	3 168 000
Operating Profit	396 000	498 000	277 000	412 000
Financial Income	6 000	6 000	7 000	7 000
Financial Costs	0	0	0	0
Financial Balance	6 000	6 000	7 000	7 000
Dividends	1 000 000	570 000	85 000	285 000
Net Income	307 000	397 000	242 000	335 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	288 000
Fixtures	315 000	461 000	537 000	24 000
Total Tangible Assets	315 000	461 000	537 000	312 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	315 000	461 000	537 000	312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 760 000	1 502 000	1 304 000	1 221 000
Total Current Assets	2 392 000	2 042 000	1 776 000	1 739 000
Total Assets	2 707 000	2 503 000	2 313 000	2 051 000
Total Equity	495 000	1 188 000	1 362 000	1 205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	31 000	42 000	32 000
Unpaid Taxes	389 000	345 000	279 000	249 000
Dividends	1 000 000	570 000	85 000	285 000
Other Current Debt	1 675 000	831 000	589 000	481 000
Total Current Debt	2 212 000	1 315 000	952 000	846 000
Total Equity and Debt	2 707 000	2 503 000	2 313 000	2 051 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,02 %	33,42 %	17,77 %	27,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,16 %	12,2 %	7,72 %	11,51 %
Current Ratio	1,08	1,55	1,87	2,06
Quick Ratio	1,08	1,55	1,87	2,06
Equity Ratio	0,18	0,47	0,59	0,59
Gross Profit Margin	97,67 %	96,79 %	96,96 %	97,43 %