STRINDA EIENDOM AS

7044 TRONDHEIM

Finances

Return on Equity

14,13 %

Current Ratio

0,68

Debt-to-Equity Ratio

6,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 047 000	27 787 000	25 807 000	21 856 000
Net Income	6 996 000	8 135 000	9 970 000	2 228 000
Total Assets	393 014 000	332 282 000	315 718 000	302 926 000
Total Equity	49 505 000	42 510 000	34 375 000	24 405 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 047 000	27 787 000	25 807 000	21 856 000
Expenditure	16 529 000	19 790 000	11 957 000	11 091 000
Operating Profit	12 518 000	7 997 000	13 849 000	10 765 000
Financial Income	6 417 000	8 484 000	7 417 000	661 000
Financial Costs	11 509 000	8 355 000	9 624 000	8 439 000
Financial Balance	−5 092 000	129 000	−2 207 000	−7 778 000
Earnings Before Tax	7 425 000	8 125 000	11 642 000	2 987 000
Tax	430 000	−10 000	1 672 000	759 000
Net Income	6 996 000	8 135 000	9 970 000	2 228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	382 767 000	312 433 000	298 924 000	289 071 000
Total Current Assets	10 247 000	19 849 000	16 794 000	13 855 000
Total Assets	393 014 000	332 282 000	315 718 000	302 926 000
Total Retained Equity	38 841 000	31 845 000	23 710 000	13 740 000
Total Equity	49 505 000	42 510 000	34 375 000	24 405 000
Total Long-Term Debt	328 408 000	278 991 000	266 644 000	261 249 000
Total Current Debt	15 100 000	10 782 000	14 699 000	17 272 000
Total Equity and Debt	393 014 000	332 282 000	315 718 000	302 926 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	558 000	73 000	517 000	150 000
Other Income	28 489 000	27 714 000	25 290 000	21 706 000
Revenue	29 047 000	27 787 000	25 807 000	21 856 000
Cost of Goods Sold	547 000	117 000	588 000	42 000
Salary Costs	61 000	56 000	62 000	4 000
Depreciation	3 666 000	3 431 000	3 238 000	2 467 000
Impairment	0	0	0	0
Expenditure	16 529 000	19 790 000	11 957 000	11 091 000
Operating Profit	12 518 000	7 997 000	13 849 000	10 765 000
Financial Income	6 417 000	8 484 000	7 417 000	661 000
Financial Costs	11 509 000	8 355 000	9 624 000	8 439 000
Financial Balance	−5 092 000	129 000	−2 207 000	−7 778 000
Dividends	0	0	0	0
Net Income	6 996 000	8 135 000	9 970 000	2 228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	345 442 000	308 731 000	295 186 000	261 949 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	585 000	381 000	467 000	57 000
Total Tangible Assets	346 027 000	309 113 000	295 654 000	262 006 000
Total Fiancial Fixed Assets	36 740 000	3 320 000	3 270 000	27 066 000
Total Fixed Assets	382 767 000	312 433 000	298 924 000	289 071 000
Stock	0	0	0	0
Total Investments	33 000	689 000	0	0
Cash, Bank	74 000	721 000	266 000	145 000
Total Current Assets	10 247 000	19 849 000	16 794 000	13 855 000
Total Assets	393 014 000	332 282 000	315 718 000	302 926 000
Total Equity	49 505 000	42 510 000	34 375 000	24 405 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	328 408 000	278 991 000	266 644 000	261 249 000
Creditors	1 822 000	2 596 000	536 000	1 328 000
Unpaid Taxes	−56 000	−726 000	343 000	383 000
Dividends	0	0	0	0
Other Current Debt	12 498 000	8 871 000	11 488 000	13 840 000
Total Current Debt	15 100 000	10 782 000	14 699 000	17 272 000
Total Equity and Debt	393 014 000	332 282 000	315 718 000	302 926 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,13 %	19,14 %	29 %	9,13 %
Debt-to-Equity Ratio	6,63	6,56	7,76	10,7
Operating Profit Margin	43,1 %	28,78 %	53,66 %	49,25 %
Current Ratio	0,68	1,84	1,14	0,8
Quick Ratio	0,68	1,84	1,14	0,8
Equity Ratio	0,13	0,13	0,11	0,08
Gross Profit Margin	98,12 %	99,58 %	97,72 %	99,81 %