SELJETUN BORETTSLAG

6800 FØRDE

Finances

Share Ownership

Return on Equity

7,55 %

Current Ratio

3,72

Debt-to-Equity Ratio

2,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 242 000	1 240 000	1 240 000	1 240 000
Net Income	552 000	537 000	651 000	626 000
Total Assets	25 595 000	21 603 000	21 665 000	21 587 000
Total Equity	7 309 000	6 757 000	6 220 000	5 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 242 000	1 240 000	1 240 000	1 240 000
Expenditure	608 000	641 000	456 000	473 000
Operating Profit	634 000	599 000	784 000	767 000
Financial Income	7 000	1 000	3 000	10 000
Financial Costs	89 000	64 000	137 000	150 000
Financial Balance	−82 000	−63 000	−134 000	−140 000
Earnings Before Tax	552 000	536 000	784 000	767 000
Tax	0	0	0	0
Net Income	552 000	537 000	651 000	626 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 538 000	21 449 000	20 915 000	20 915 000
Total Current Assets	1 057 000	154 000	750 000	672 000
Total Assets	25 595 000	21 603 000	21 665 000	21 587 000
Total Retained Equity	7 308 000	6 755 000	6 219 000	5 568 000
Total Equity	7 309 000	6 757 000	6 220 000	5 569 000
Total Long-Term Debt	18 002 000	14 810 000	15 429 000	16 017 000
Total Current Debt	284 000	37 000	15 000	1 000
Total Equity and Debt	25 595 000	21 603 000	21 665 000	21 587 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 240 000	1 240 000	0	0
Other Income	2 000	0	1 240 000	1 240 000
Revenue	1 242 000	1 240 000	1 240 000	1 240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	17 000	19 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	608 000	641 000	456 000	473 000
Operating Profit	634 000	599 000	784 000	767 000
Financial Income	7 000	1 000	3 000	10 000
Financial Costs	89 000	64 000	137 000	150 000
Financial Balance	−82 000	−63 000	−134 000	−140 000
Dividends	0	0	0	0
Net Income	552 000	537 000	651 000	626 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 538 000	21 449 000	20 915 000	20 915 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 538 000	21 449 000	20 915 000	20 915 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 538 000	21 449 000	20 915 000	20 915 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	973 000	87 000	685 000	606 000
Total Current Assets	1 057 000	154 000	750 000	672 000
Total Assets	25 595 000	21 603 000	21 665 000	21 587 000
Total Equity	7 309 000	6 757 000	6 220 000	5 569 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 002 000	14 810 000	15 429 000	16 017 000
Creditors	268 000	37 000	7 000	0
Unpaid Taxes	2 000	0	7 000	0
Dividends	0	0	0	0
Other Current Debt	15 000	1 000	1 000	1 000
Total Current Debt	284 000	37 000	15 000	1 000
Total Equity and Debt	25 595 000	21 603 000	21 665 000	21 587 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,55 %	7,95 %	10,47 %	11,24 %
Debt-to-Equity Ratio	2,46	2,19	2,48	2,88
Operating Profit Margin	51,05 %	48,31 %	63,23 %	61,85 %
Current Ratio	3,72	4,16	50	672
Quick Ratio	3,72	4,16	50	672
Equity Ratio	0,29	0,31	0,29	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %