JESIMA EIENDOM AS

3618 SKOLLENBORG

Finances

Return on Equity

−14,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 000	10 000	7 000	25 000
Net Income	−176 000	−3 000	−11 000	−16 000
Total Assets	1 239 000	1 558 000	1 550 000	1 549 000
Total Equity	1 239 000	1 415 000	1 418 000	1 429 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 000	10 000	7 000	25 000
Expenditure	199 000	14 000	20 000	42 000
Operating Profit	−184 000	−4 000	−13 000	−17 000
Financial Income	8 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	8 000	1 000	1 000	1 000
Earnings Before Tax	−176 000	−3 000	−11 000	−16 000
Tax	0	0	0	0
Net Income	−176 000	−3 000	−11 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 186 000	1 186 000	1 186 000
Total Current Assets	1 239 000	371 000	364 000	363 000
Total Assets	1 239 000	1 558 000	1 550 000	1 549 000
Total Retained Equity	1 134 000	1 311 000	1 314 000	206 000
Total Equity	1 239 000	1 415 000	1 418 000	1 429 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	143 000	132 000	119 000
Total Equity and Debt	1 239 000	1 558 000	1 550 000	1 549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 000	10 000	7 000	25 000
Revenue	15 000	10 000	7 000	25 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	199 000	14 000	20 000	42 000
Operating Profit	−184 000	−4 000	−13 000	−17 000
Financial Income	8 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	8 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−176 000	−3 000	−11 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 186 000	1 186 000	1 186 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	1 186 000	1 186 000	1 186 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	1 186 000	1 186 000	1 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	978 000	249 000	248 000	247 000
Total Current Assets	1 239 000	371 000	364 000	363 000
Total Assets	1 239 000	1 558 000	1 550 000	1 549 000
Total Equity	1 239 000	1 415 000	1 418 000	1 429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	143 000	132 000	119 000
Total Current Debt	0	143 000	132 000	119 000
Total Equity and Debt	1 239 000	1 558 000	1 550 000	1 549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,21 %	−0,21 %	−0,78 %	−1,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1 226,67 %	−40 %	−185,71 %	−68 %
Current Ratio	-	2,59	2,76	3,05
Quick Ratio	-	2,59	2,76	3,05
Equity Ratio	1	0,91	0,91	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %