GRØM EIENDOM AS

4879 GRIMSTAD

Finances

Return on Equity

51,65 %

Current Ratio

4,84

Debt-to-Equity Ratio

11,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 122 000	9 698 000	6 810 000	0
Net Income	3 806 000	3 757 000	4 602 000	−1 462 000
Total Assets	89 367 000	80 642 000	70 099 000	70 943 000
Total Equity	7 369 000	3 563 000	−194 000	−4 796 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 122 000	9 698 000	6 810 000	0
Expenditure	344 000	1 094 000	253 000	144 000
Operating Profit	5 778 000	8 603 000	6 556 000	−144 000
Financial Income	−145 000	−2 584 000	−49 000	−125 000
Financial Costs	603 000	418 000	495 000	1 519 000
Financial Balance	−748 000	−3 002 000	−544 000	−1 644 000
Earnings Before Tax	5 030 000	5 601 000	6 012 000	−1 788 000
Tax	1 224 000	1 844 000	1 411 000	−326 000
Net Income	3 806 000	3 757 000	4 602 000	−1 462 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	85 399 000	79 260 000	65 793 000	68 565 000
Total Current Assets	3 968 000	1 381 000	4 305 000	2 378 000
Total Assets	89 367 000	80 642 000	70 099 000	70 943 000
Total Retained Equity	2 369 000	−1 437 000	−5 194 000	−9 796 000
Total Equity	7 369 000	3 563 000	−194 000	−4 796 000
Total Long-Term Debt	81 179 000	75 210 000	66 119 000	65 464 000
Total Current Debt	820 000	1 869 000	4 174 000	10 275 000
Total Equity and Debt	89 367 000	80 642 000	70 099 000	70 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 122 000	9 698 000	6 810 000	0
Revenue	6 122 000	9 698 000	6 810 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	344 000	1 094 000	253 000	144 000
Operating Profit	5 778 000	8 603 000	6 556 000	−144 000
Financial Income	−145 000	−2 584 000	−49 000	−125 000
Financial Costs	603 000	418 000	495 000	1 519 000
Financial Balance	−748 000	−3 002 000	−544 000	−1 644 000
Dividends	0	0	0	0
Net Income	3 806 000	3 757 000	4 602 000	−1 462 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 292 000	2 650 000
Real Eastate	31 948 000	38 216 000	40 708 000	35 974 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 948 000	38 216 000	40 708 000	35 974 000
Total Fiancial Fixed Assets	53 452 000	41 044 000	23 792 000	29 940 000
Total Fixed Assets	85 399 000	79 260 000	65 793 000	68 565 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 615 000	444 000	3 886 000	8 000
Total Current Assets	3 968 000	1 381 000	4 305 000	2 378 000
Total Assets	89 367 000	80 642 000	70 099 000	70 943 000
Total Equity	7 369 000	3 563 000	−194 000	−4 796 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	81 179 000	75 210 000	66 119 000	65 464 000
Creditors	443 000	1 600 000	281 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	377 000	269 000	3 893 000	10 251 000
Total Current Debt	820 000	1 869 000	4 174 000	10 275 000
Total Equity and Debt	89 367 000	80 642 000	70 099 000	70 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,65 %	105,44 %	−2 372,16 %	30,48 %
Debt-to-Equity Ratio	11,02	21,11	−340,82	−13,65
Operating Profit Margin	94,38 %	88,71 %	96,27 %	-
Current Ratio	4,84	0,74	1,03	0,23
Quick Ratio	4,84	0,74	1,03	0,23
Equity Ratio	0,08	0,04	−0	−0,07
Gross Profit Margin	100 %	100 %	100 %	-