SANDA HANDEL AS

0682 OSLO

Finances

Return on Equity

29,97 %

Current Ratio

6,63

Debt-to-Equity Ratio

1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	140 000	136 000	200 000	88 000
Net Income	717 000	32 000	1 333 000	765 000
Total Assets	5 670 000	5 572 000	7 648 000	6 410 000
Total Equity	2 392 000	2 288 000	3 392 000	2 534 000

Income (NOK)	2022	2021	2020	2019
Revenue	140 000	136 000	200 000	88 000
Expenditure	470 000	593 000	615 000	433 000
Operating Profit	−330 000	−456 000	−415 000	−346 000
Financial Income	1 347 000	594 000	2 282 000	1 496 000
Financial Costs	85 000	86 000	191 000	145 000
Financial Balance	1 262 000	508 000	2 091 000	1 351 000
Earnings Before Tax	932 000	52 000	1 677 000	1 005 000
Tax	215 000	20 000	344 000	241 000
Net Income	717 000	32 000	1 333 000	765 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 171 000	4 333 000	4 495 000	4 700 000
Total Current Assets	1 499 000	1 239 000	3 153 000	1 710 000
Total Assets	5 670 000	5 572 000	7 648 000	6 410 000
Total Retained Equity	2 182 000	2 078 000	3 182 000	2 324 000
Total Equity	2 392 000	2 288 000	3 392 000	2 534 000
Total Long-Term Debt	3 053 000	3 239 000	3 427 000	3 559 000
Total Current Debt	226 000	45 000	829 000	316 000
Total Equity and Debt	5 670 000	5 572 000	7 648 000	6 410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	140 000	136 000	200 000	88 000
Other Income	0	0	0	0
Revenue	140 000	136 000	200 000	88 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	162 000	162 000	189 000	242 000
Impairment	0	0	0	0
Expenditure	470 000	593 000	615 000	433 000
Operating Profit	−330 000	−456 000	−415 000	−346 000
Financial Income	1 347 000	594 000	2 282 000	1 496 000
Financial Costs	85 000	86 000	191 000	145 000
Financial Balance	1 262 000	508 000	2 091 000	1 351 000
Dividends	613 000	1 136 000	475 000	927 000
Net Income	717 000	32 000	1 333 000	765 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 671 000	3 833 000	3 995 000	4 157 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	27 000
Total Tangible Assets	3 671 000	3 833 000	3 995 000	4 185 000
Total Fiancial Fixed Assets	500 000	500 000	500 000	515 000
Total Fixed Assets	4 171 000	4 333 000	4 495 000	4 700 000
Stock	0	0	0	0
Total Investments	24 000	24 000	24 000	24 000
Cash, Bank	58 000	491 000	301 000	105 000
Total Current Assets	1 499 000	1 239 000	3 153 000	1 710 000
Total Assets	5 670 000	5 572 000	7 648 000	6 410 000
Total Equity	2 392 000	2 288 000	3 392 000	2 534 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 053 000	3 239 000	3 427 000	3 559 000
Creditors	10 000	25 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	613 000	1 136 000	475 000	927 000
Other Current Debt	0	0	9 000	9 000
Total Current Debt	226 000	45 000	829 000	316 000
Total Equity and Debt	5 670 000	5 572 000	7 648 000	6 410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,97 %	1,4 %	39,3 %	30,19 %
Debt-to-Equity Ratio	1,28	1,42	1,01	1,4
Operating Profit Margin	−235,71 %	−335,29 %	−207,5 %	−393,18 %
Current Ratio	6,63	27,53	3,8	5,41
Quick Ratio	6,63	27,53	3,8	5,41
Equity Ratio	0,42	0,41	0,44	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %