GUNDER & PERS REKRUTTERING AS

3041 DRAMMEN

Finances

Share Ownership

Return on Equity

0,92 %

Current Ratio

2,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 954 000	1 961 000	558 000	1 013 000
Net Income	12 000	409 000	−85 000	−107 000
Total Assets	1 929 000	1 912 000	932 000	1 147 000
Total Equity	1 300 000	1 287 000	878 000	963 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 954 000	1 961 000	558 000	1 013 000
Expenditure	1 954 000	1 555 000	648 000	1 126 000
Operating Profit	0	405 000	−90 000	−113 000
Financial Income	16 000	4 000	5 000	6 000
Financial Costs	1 000	0	0	0
Financial Balance	15 000	4 000	5 000	6 000
Earnings Before Tax	15 000	409 000	−85 000	−107 000
Tax	3 000	0	0	0
Net Income	12 000	409 000	−85 000	−107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	92 000	120 000	43 000	0
Total Current Assets	1 836 000	1 792 000	889 000	1 147 000
Total Assets	1 929 000	1 912 000	932 000	1 147 000
Total Retained Equity	1 270 000	1 257 000	848 000	933 000
Total Equity	1 300 000	1 287 000	878 000	963 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	629 000	624 000	54 000	184 000
Total Equity and Debt	1 929 000	1 912 000	932 000	1 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 954 000	1 945 000	503 000	1 013 000
Other Income	0	15 000	56 000	0
Revenue	1 954 000	1 961 000	558 000	1 013 000
Cost of Goods Sold	191 000	245 000	73 000	92 000
Salary Costs	1 295 000	944 000	305 000	743 000
Depreciation	0	0	0	19 000
Impairment	0	0	0	0
Expenditure	1 954 000	1 555 000	648 000	1 126 000
Operating Profit	0	405 000	−90 000	−113 000
Financial Income	16 000	4 000	5 000	6 000
Financial Costs	1 000	0	0	0
Financial Balance	15 000	4 000	5 000	6 000
Dividends	0	0	0	0
Net Income	12 000	409 000	−85 000	−107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	92 000	120 000	43 000	0
Total Fixed Assets	92 000	120 000	43 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 823 000	1 743 000	849 000	1 048 000
Total Current Assets	1 836 000	1 792 000	889 000	1 147 000
Total Assets	1 929 000	1 912 000	932 000	1 147 000
Total Equity	1 300 000	1 287 000	878 000	963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	30 000	−5 000	7 000
Unpaid Taxes	253 000	357 000	21 000	91 000
Dividends	0	0	0	0
Other Current Debt	361 000	237 000	38 000	86 000
Total Current Debt	629 000	624 000	54 000	184 000
Total Equity and Debt	1 929 000	1 912 000	932 000	1 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,92 %	31,78 %	−9,68 %	−11,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	20,65 %	−16,13 %	−11,15 %
Current Ratio	2,92	2,87	16,46	6,23
Quick Ratio	2,92	2,87	16,46	6,23
Equity Ratio	0,67	0,67	0,94	0,84
Gross Profit Margin	90,23 %	87,51 %	86,92 %	90,92 %