GAND ELEKTRO AS

4346 BRYNE

Finances

Share Ownership

Return on Equity

−1,63 %

Current Ratio

6,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	305 000	404 000	832 000	612 000
Net Income	−58 000	−403 000	136 000	−97 000
Total Assets	3 613 000	3 884 000	13 800 000	13 606 000
Total Equity	3 565 000	3 622 000	13 450 000	13 464 000

Income (NOK)	2022	2021	2020	2019
Revenue	305 000	404 000	832 000	612 000
Expenditure	370 000	944 000	894 000	925 000
Operating Profit	−65 000	−540 000	−62 000	−313 000
Financial Income	7 000	137 000	205 000	216 000
Financial Costs	0	0	1 000	0
Financial Balance	7 000	137 000	204 000	216 000
Earnings Before Tax	−58 000	−403 000	141 000	−97 000
Tax	0	0	4 000	0
Net Income	−58 000	−403 000	136 000	−97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 281 000	3 296 000	12 718 000	12 718 000
Total Current Assets	332 000	589 000	1 082 000	887 000
Total Assets	3 613 000	3 884 000	13 800 000	13 606 000
Total Retained Equity	3 465 000	3 522 000	13 350 000	13 364 000
Total Equity	3 565 000	3 622 000	13 450 000	13 464 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	262 000	350 000	141 000
Total Equity and Debt	3 613 000	3 884 000	13 800 000	13 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	60 000	200 000	650 000	491 000
Other Income	245 000	204 000	182 000	121 000
Revenue	305 000	404 000	832 000	612 000
Cost of Goods Sold	61 000	154 000	311 000	315 000
Salary Costs	−1 000	1 000	355 000	360 000
Depreciation	0	0	0	53 000
Impairment	0	0	0	0
Expenditure	370 000	944 000	894 000	925 000
Operating Profit	−65 000	−540 000	−62 000	−313 000
Financial Income	7 000	137 000	205 000	216 000
Financial Costs	0	0	1 000	0
Financial Balance	7 000	137 000	204 000	216 000
Dividends	0	0	150 000	0
Net Income	−58 000	−403 000	136 000	−97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 281 000	3 281 000	3 281 000	3 281 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 281 000	3 281 000	3 281 000	3 281 000
Total Fiancial Fixed Assets	0	15 000	9 437 000	9 437 000
Total Fixed Assets	3 281 000	3 296 000	12 718 000	12 718 000
Stock	0	0	32 000	32 000
Total Investments	0	0	0	0
Cash, Bank	286 000	435 000	623 000	633 000
Total Current Assets	332 000	589 000	1 082 000	887 000
Total Assets	3 613 000	3 884 000	13 800 000	13 606 000
Total Equity	3 565 000	3 622 000	13 450 000	13 464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	73 000	48 000	63 000
Unpaid Taxes	0	4 000	95 000	29 000
Dividends	0	0	150 000	0
Other Current Debt	27 000	185 000	52 000	50 000
Total Current Debt	49 000	262 000	350 000	141 000
Total Equity and Debt	3 613 000	3 884 000	13 800 000	13 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,63 %	−11,13 %	1,01 %	−0,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,31 %	−133,66 %	−7,45 %	−51,14 %
Current Ratio	6,78	2,25	3,09	6,29
Quick Ratio	6,78	2,25	3,4	8,14
Equity Ratio	0,99	0,93	0,97	0,99
Gross Profit Margin	80 %	61,88 %	62,62 %	48,53 %