HUKESLETTA BORETTSLAG

3275 SVARSTAD

Finances

Share Ownership

Return on Equity

8,06 %

Current Ratio

5,46

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 339 000	1 265 000	1 395 000	1 372 000
Net Income	750 000	731 000	806 000	761 000
Total Assets	17 282 000	17 170 000	17 180 000	16 963 000
Total Equity	9 309 000	8 558 000	7 827 000	7 022 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 339 000	1 265 000	1 395 000	1 372 000
Expenditure	450 000	479 000	481 000	484 000
Operating Profit	823 000	786 000	913 000	887 000
Financial Income	0	0	2 000	5 000
Financial Costs	72 000	55 000	109 000	132 000
Financial Balance	−72 000	−55 000	−107 000	−127 000
Earnings Before Tax	816 000	731 000	806 000	761 000
Tax	0	0	0	0
Net Income	750 000	731 000	806 000	761 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 751 000	16 758 000	16 395 000	16 348 000
Total Current Assets	530 000	412 000	785 000	615 000
Total Assets	17 282 000	17 170 000	17 180 000	16 963 000
Total Retained Equity	9 307 000	8 557 000	7 826 000	7 020 000
Total Equity	9 309 000	8 558 000	7 827 000	7 022 000
Total Long-Term Debt	7 876 000	8 543 000	9 218 000	9 862 000
Total Current Debt	97 000	68 000	135 000	79 000
Total Equity and Debt	17 282 000	17 170 000	17 180 000	16 963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 339 000	1 265 000	1 395 000	1 372 000
Other Income	0	0	0	0
Revenue	1 339 000	1 265 000	1 395 000	1 372 000
Cost of Goods Sold	0	0	0	0
Salary Costs	24 000	21 000	41 000	21 000
Depreciation	6 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	450 000	479 000	481 000	484 000
Operating Profit	823 000	786 000	913 000	887 000
Financial Income	0	0	2 000	5 000
Financial Costs	72 000	55 000	109 000	132 000
Financial Balance	−72 000	−55 000	−107 000	−127 000
Dividends	0	0	0	0
Net Income	750 000	731 000	806 000	761 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 751 000	16 751 000	16 382 000	16 328 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	13 000	19 000
Total Tangible Assets	16 751 000	16 758 000	16 395 000	16 348 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 751 000	16 758 000	16 395 000	16 348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	530 000	412 000	785 000	615 000
Total Current Assets	530 000	412 000	785 000	615 000
Total Assets	17 282 000	17 170 000	17 180 000	16 963 000
Total Equity	9 309 000	8 558 000	7 827 000	7 022 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 876 000	8 543 000	9 218 000	9 862 000
Creditors	89 000	34 000	97 000	74 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	34 000	38 000	5 000
Total Current Debt	97 000	68 000	135 000	79 000
Total Equity and Debt	17 282 000	17 170 000	17 180 000	16 963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,06 %	8,54 %	10,3 %	10,84 %
Debt-to-Equity Ratio	0,85	1	1,18	1,4
Operating Profit Margin	61,46 %	62,13 %	65,45 %	64,65 %
Current Ratio	5,46	6,06	5,81	7,78
Quick Ratio	5,46	6,06	5,81	7,78
Equity Ratio	0,54	0,5	0,46	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %